|
Market Closed -
Toronto S.E.
16:32:24 2026-11-03 EST
|
5-day change | 1st Jan Change | ||
| 37.91 CAD | -2.37% |
|
-13.27% | -28.47% |
| 10-29 | TSX down as miner earnings disappoint, Alphabet drags tech | RE |
| 10-29 | Alamos Gold Inc., Q3 2026 Earnings Call, Oct 29, 2026 |
Company Valuation: Alamos Gold Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,014 | 3,980 | 5,355 | 7,746 | 16,228 | 11,337 | - | - |
| Change | - | 32.06% | 34.55% | 44.66% | 109.5% | -30.14% | - | - |
| Enterprise Value (EV) 1 | 2,841 | 3,850 | 5,130 | 7,669 | 15,805 | 10,771 | 9,868 | 8,681 |
| Change | - | 35.51% | 33.25% | 49.49% | 106.09% | -31.86% | -8.38% | -12.03% |
| P/E | -45.2x | 112x | 25.5x | 26.7x | 18.4x | 13.2x | 10.2x | 6.89x |
| PBR | 1.1x | 1.46x | - | - | - | 2.16x | 1.82x | - |
| PEG | - | -1x | 0x | 0.9x | 0x | -5.04x | 0.3x | 0.1x |
| Capitalization / Revenue | 3.66x | 4.85x | 5.23x | 5.75x | 8.97x | 4.9x | 4.09x | 3.21x |
| EV / Revenue | 3.45x | 4.69x | 5.01x | 5.69x | 8.74x | 4.66x | 3.56x | 2.46x |
| EV / EBITDA | 7.07x | 10.9x | 10.5x | 11.1x | 14.7x | 6.89x | 4.81x | 3.11x |
| EV / EBIT | 191x | 34.5x | 16.1x | 13.6x | 14.4x | 8.2x | 5.35x | 3.28x |
| EV / FCF | 360x | -253x | 41.4x | 28.2x | 44.9x | 37x | 16.7x | 5.57x |
| FCF Yield | 0.28% | -0.39% | 2.41% | 3.55% | 2.23% | 2.7% | 5.99% | 18% |
| Dividend per Share 2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.16 | 0.16 | 0.16 |
| Rate of return | 1.3% | 0.99% | 0.74% | 0.54% | 0.26% | 0.59% | 0.59% | 0.59% |
| EPS 2 | -0.17 | 0.09 | 0.53 | 0.69 | 2.1 | 2.045 | 2.662 | 3.933 |
| Distribution rate | -58.8% | 111% | 18.9% | 14.5% | 4.76% | 7.82% | 6.01% | 4.07% |
| Net sales 1 | 823.6 | 821.2 | 1,023 | 1,347 | 1,809 | 2,314 | 2,771 | 3,532 |
| EBITDA 1 | 402 | 351.7 | 486.4 | 691.5 | 1,074 | 1,564 | 2,050 | 2,792 |
| EBIT 1 | 14.9 | 111.5 | 318.1 | 561.9 | 1,098 | 1,314 | 1,843 | 2,650 |
| Net income 1 | -66.7 | 37.1 | 210 | 284.3 | 885.8 | 876.1 | 1,078 | 1,646 |
| Net Debt 1 | -172.5 | -129.8 | -224.8 | -77.2 | -423.1 | -566.5 | -1,469 | -2,656 |
| Reference price 2 | 7.69 | 10.12 | 13.49 | 18.43 | 38.65 | 27.09 | 27.09 | 27.09 |
| Nbr of stocks (in thousands) | 391,963 | 393,458 | 396,858 | 420,282 | 419,834 | 418,561 | - | - |
| Announcement Date | 2/23/22 | 2/22/23 | 2/21/24 | 2/19/25 | 2/18/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.24x | 4.66x | 6.89x | 0.59% | 11.34B | |
| 11.46x | 4.17x | 6.52x | 0.98% | 112B | |
| 9.41x | 1.63x | 5.43x | 3.56% | 105B | |
| 14.16x | 5.36x | 7.56x | 0.96% | 84.57B | |
| 10.69x | 2.78x | 4.29x | 2.37% | 61.07B | |
| 25.6x | 15.21x | 18.19x | 0.67% | 53.39B | |
| 29.09x | 17.6x | 18.97x | 0.78% | 43.62B | |
| 10.09x | 3.21x | 4.82x | 4.75% | 41.17B | |
| 12.89x | 4.12x | 5.93x | 2.37% | 39.77B | |
| 7.67x | 2.7x | 3.99x | 5.46% | 31.51B | |
| Average | 14.43x | 6.14x | 8.26x | 2.25% | 58.34B | |
| Weighted average by Cap. | 13.84x | 5.61x | 7.95x | 2.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AGI Stock
- Valuation Alamos Gold Inc.
Select your edition
All financial news and data tailored to specific country editions
