|
Delayed
Toronto S.E.
12:57:30 2026-09-23 EDT
|
5-day change | 1st Jan Change | ||
| 48.83 CAD | -4.35% |
|
+1.37% | -7.85% |
Company Valuation: Alamos Gold Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,014 | 3,980 | 5,355 | 7,746 | 16,228 | 15,191 | - | - |
| Change | - | 32.06% | 34.55% | 44.66% | 109.5% | -6.39% | - | - |
| Enterprise Value (EV) 1 | 2,841 | 3,850 | 5,130 | 7,669 | 15,805 | 14,479 | 13,643 | 12,301 |
| Change | - | 35.51% | 33.25% | 49.49% | 106.09% | -8.39% | -5.77% | -9.84% |
| P/E | -45.2x | 112x | 25.5x | 26.7x | 18.4x | 16.9x | 11.5x | 9.02x |
| PBR | 1.1x | 1.46x | - | - | - | - | - | - |
| PEG | - | -1x | 0x | 0.9x | 0x | 7.89x | 0.2x | 0.3x |
| Capitalization / Revenue | 3.66x | 4.85x | 5.23x | 5.75x | 8.97x | 6.5x | 5.2x | 4.33x |
| EV / Revenue | 3.45x | 4.69x | 5.01x | 5.69x | 8.74x | 6.2x | 4.67x | 3.5x |
| EV / EBITDA | 7.07x | 10.9x | 10.5x | 11.1x | 14.7x | 8.61x | 6.02x | 4.31x |
| EV / EBIT | 191x | 34.5x | 16.1x | 13.6x | 14.4x | 10.5x | 6.63x | 4.64x |
| EV / FCF | 360x | -253x | 41.4x | 28.2x | 44.9x | 37.8x | 16.1x | 8.38x |
| FCF Yield | 0.28% | -0.39% | 2.41% | 3.55% | 2.23% | 2.64% | 6.21% | 11.9% |
| Dividend per Share 2 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.16 | 0.16 | 0.16 |
| Rate of return | 1.3% | 0.99% | 0.74% | 0.54% | - | 0.44% | 0.44% | 0.44% |
| EPS 2 | -0.17 | 0.09 | 0.53 | 0.69 | 2.1 | 2.145 | 3.142 | 4.023 |
| Distribution rate | -58.8% | 111% | 18.9% | 14.5% | - | 7.46% | 5.09% | 3.98% |
| Net sales 1 | 823.6 | 821.2 | 1,023 | 1,347 | 1,809 | 2,336 | 2,922 | 3,510 |
| EBITDA 1 | 402 | 351.7 | 486.4 | 691.5 | 1,074 | 1,682 | 2,265 | 2,857 |
| EBIT 1 | 14.9 | 111.5 | 318.1 | 561.9 | 1,098 | 1,385 | 2,056 | 2,650 |
| Net income 1 | -66.7 | 37.1 | 210 | 284.3 | 885.8 | 919.1 | 1,313 | 1,679 |
| Net Debt 1 | -172.5 | -129.8 | -224.8 | -77.2 | -423.1 | -712 | -1,548 | -2,890 |
| Reference price 2 | 7.69 | 10.12 | 13.49 | 18.43 | 38.65 | 36.29 | 36.29 | 36.29 |
| Nbr of stocks (in thousands) | 391,963 | 393,458 | 396,858 | 420,282 | 419,834 | 418,604 | - | - |
| Announcement Date | 2/23/22 | 2/22/23 | 2/21/24 | 2/19/25 | 2/18/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.92x | 6.2x | 8.61x | 0.44% | 15.19B | |
| 12.91x | 4.79x | 7.48x | 0.82% | 133B | |
| 16.28x | 6.36x | 8.88x | 0.8% | 103B | |
| 12.68x | 3.21x | 4.93x | 2.04% | 72.32B | |
| 31.67x | 19.02x | 22.28x | 0.51% | 69.99B | |
| 12.63x | 4.16x | 6.1x | 3.67% | 53.39B | |
| 10.03x | 3.39x | 5.12x | 0.53% | 34.09B | |
| 17.06x | 3.64x | 7.58x | 2.28% | 22.19B | |
| 22.01x | 11.41x | 14.04x | 0.74% | 21.88B | |
| 14.18x | 4.05x | 7.97x | - | 21.06B | |
| Average | 16.64x | 6.62x | 9.30x | 1.31% | 54.64B | |
| Weighted average by Cap. | 16.40x | 6.78x | 9.34x | 1.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AGI Stock
- Valuation Alamos Gold Inc.
Select your edition
All financial news and data tailored to specific country editions
