Valuation Alamos Gold Inc.

Stocks

Market Closed - Toronto S.E. 16:00:00 2026-09-02 EDT			5-day change	1st Jan Change
50.02 ^CAD	+3.13%		-7.27%	-5.62%

08-28	Cygnus Metals Provides Exploration Results from Its Chibougamau Project in Quebec	MT
08-27	Alamos Gold Keeps Quarterly Dividend at $0.04 a Share, Payable Sept. 24 to Shareholders of Record as of Sept. 10	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,014	3,980	5,355	7,746	16,228	14,669	-	-
Change	-	32.06%	34.55%	44.66%	109.5%	-9.61%	-	-
Enterprise Value (EV) ¹	2,841	3,850	5,130	7,669	15,805	13,773	12,508	11,562
Change	-	35.51%	33.25%	49.49%	106.09%	-12.86%	-9.18%	-7.56%
P/E	-45.2x	112x	25.5x	26.7x	18.4x	16.4x	12.1x	8.88x
PBR	1.1x	1.46x	-	-	-	-	-	-
PEG	-	-1x	0x	0.9x	0x	3.44x	0.3x	0.2x
Capitalization / Revenue	3.66x	4.85x	5.23x	5.75x	8.97x	6.07x	4.82x	4.16x
EV / Revenue	3.45x	4.69x	5.01x	5.69x	8.74x	5.69x	4.11x	3.28x
EV / EBITDA	7.07x	10.9x	10.5x	11.1x	14.7x	8.18x	5.62x	4.04x
EV / EBIT	191x	34.5x	16.1x	13.6x	14.4x	9.69x	6.29x	4.28x
EV / FCF	360x	-253x	41.4x	28.2x	44.9x	31.4x	14.2x	7.73x
FCF Yield	0.28%	-0.39%	2.41%	3.55%	2.23%	3.19%	7.06%	12.9%
Dividend per Share ²	0.1	0.1	0.1	0.1	-	0.16	0.16	0.16
Rate of return	1.3%	0.99%	0.74%	0.54%	-	0.44%	0.44%	0.44%
EPS ²	-0.17	0.09	0.53	0.69	2.1	2.2	2.98	4.07
Distribution rate	-58.8%	111%	18.9%	14.5%	-	7.27%	5.37%	3.93%
Net sales ¹	823.6	821.2	1,023	1,347	1,809	2,418	3,042	3,526
EBITDA ¹	402	351.7	486.4	691.5	1,074	1,684	2,226	2,859
EBIT ¹	14.9	111.5	318.1	561.9	1,098	1,421	1,990	2,704
Net income ¹	-66.7	37.1	210	284.3	885.8	931.7	1,222	1,687
Net Debt ¹	-172.5	-129.8	-224.8	-77.2	-423.1	-896.2	-2,161	-3,107
Reference price ²	7.69	10.12	13.49	18.43	38.65	36.14	36.14	36.14
Nbr of stocks (in thousands)	391,963	393,458	396,858	420,282	419,834	418,604	-	-
Announcement Date	2/23/22	2/22/23	2/21/24	2/19/25	2/18/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALAMOS GOLD INC.	15.86x	5.67x	8.14x	0.46%	14.61B
NEWMONT CORPORATION	12.42x	4.62x	7.25x	0.85%	129B
AGNICO EAGLE MINES LIMITED	15.43x	6.04x	8.43x	0.84%	97.96B
BARRICK MINING CORPORATION	12.55x	3.14x	4.74x	2.06%	70.91B
WHEATON PRECIOUS METALS CORP.	29.53x	17.79x	20.81x	0.54%	65.8B
ANGLOGOLD ASHANTI PLC	13.88x	4.43x	6.17x	3.73%	55.19B
KINROSS GOLD CORPORATION	10.2x	3.47x	5.26x	0.52%	34.85B
NORTHERN STAR RESOURCES LIMITED	18.67x	3.93x	8.2x	2.1%	24.13B
ROYAL GOLD, INC.	21.77x	11.3x	13.88x	0.76%	21.53B
COEUR MINING, INC.	14.25x	4.05x	7.79x	-	20.76B
Average	16.46x	6.44x	9.07x	1.32%	53.46B
Weighted average by Cap.	15.92x	6.45x	8.92x	1.31%