|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,309.85 INR | -0.93% |
|
+4.57% | +23.11% |
| 07-01 | Ador Welding Limited announces Annual dividend, payable on August 22, 2026 | CI |
| 05-04 | Ador Welding Limited, 2026 Earnings Call, Apr 30, 2026 |
Projected Income Statement: Ador Welding Limited
| Fiscal Period: March | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net sales 1 | 11,227 | 11,400 | 11,922 | 13,173 |
| Change | - | 1.54% | 4.58% | 10.49% |
| EBITDA 1 | 1,019 | 1,213 | 1,490 | 1,713 |
| Change | - | 18.96% | 22.88% | 14.97% |
| EBIT 1 | 837.1 | 1,018 | 1,299 | 1,502 |
| Change | - | 21.6% | 27.62% | 15.63% |
| Interest Paid 1 | -45.4 | -22 | -46 | -46 |
| Earnings before Tax (EBT) 1 | 865.8 | 1,150 | 1,467 | 1,748 |
| Change | - | 32.83% | 27.57% | 19.15% |
| Net income 1 | 600.5 | 819.8 | 1,090 | 1,299 |
| Change | - | 36.52% | 32.96% | 19.17% |
| Announcement Date | 5/6/25 | 4/29/26 | - | - |
1INR in Million
Estimates
Forecast Balance Sheet: Ador Welding Limited
| Fiscal Period: March | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Change | - | - | - | - |
| Announcement Date | 5/6/25 | 4/29/26 | - | - |
Estimates
Cash Flow Forecast: Ador Welding Limited
| Fiscal Period: March | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| CAPEX 1 | 412.7 | 221.7 | 300 | 300 |
| Change | - | -46.28% | 35.32% | 0% |
| Free Cash Flow (FCF) 1 | - | - | - | - |
| Change | - | - | - | - |
| Announcement Date | 5/6/25 | 4/29/26 | - | - |
1INR in Million
Estimates
Forecast Financial Ratios: Ador Welding Limited
| Fiscal Period: March | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
Profitability | ||||
| EBITDA Margin (%) | 9.08% | 10.64% | 12.5% | 13% |
| EBIT Margin (%) | 7.46% | 8.93% | 10.9% | 11.4% |
| EBT Margin (%) | 7.71% | 10.09% | 12.3% | 13.27% |
| Net margin (%) | 5.35% | 7.19% | 9.14% | 9.86% |
| FCF margin (%) | - | - | - | - |
| FCF / Net Income (%) | - | - | - | - |
Profitability | ||||
| ROA | - | - | - | - |
| ROE | 13.87% | 15.81% | 18.4% | 19.3% |
Financial Health | ||||
| Leverage (Debt/EBITDA) | - | - | - | - |
| Debt / Free cash flow | - | - | - | - |
Capital Intensity | ||||
| CAPEX / Current Assets (%) | 3.68% | 1.94% | 2.52% | 2.28% |
| CAPEX / EBITDA (%) | 40.49% | 18.28% | 20.13% | 17.51% |
| CAPEX / FCF (%) | - | - | - | - |
Items per share | ||||
| Cash flow per share 1 | - | - | - | - |
| Change | - | - | - | - |
| Dividend per Share 1 | 20 | 23 | 21 | 22.1 |
| Change | - | 15% | -8.7% | 5.24% |
| Book Value Per Share 1 | 291.4 | 318.6 | 360 | 413 |
| Change | - | 9.34% | 12.98% | 14.72% |
| EPS 1 | 34.51 | 47.06 | 62.6 | 74.6 |
| Change | - | 36.37% | 33.02% | 19.17% |
| Nbr of stocks (in thousands) | 17,403 | 17,403 | 17,403 | 17,403 |
| Announcement Date | 5/6/25 | 4/29/26 | - | - |
1INR
Estimates
| 2027 * | 2028 * | |
|---|---|---|
| P/E | 20.9x | 17.6x |
| PBR | 3.64x | 3.17x |
| EV / Sales | 1.91x | 1.73x |
| Yield | 1.6% | 1.69% |
EPS & Dividend
Y-o-Y evolution of P/E
Year-on-year evolution of the Yield
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
1,309.85INR
Average target price
1,307.00INR
Spread / Average Target
-0.22%
Quarterly revenue - Rate of surprise
- Stock Market
- Stocks
- ADOR Stock
- Financials Ador Welding Limited
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
