Valuation Ador Welding Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 06:00:53 2026-06-12 EDT			5-day change	1st Jan Change
1,164.60 ^INR	+4.96%		+3.25%	+9.46%

05-04	Ador Welding Limited, 2026 Earnings Call, Apr 30, 2026
04-29	Ador Welding March-quarter consol net profit 342 million rupees	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2025	2026	2027	2028
Market Cap ¹	14,573	19,310	-	-
Change	-	32.51%	-	-
Enterprise Value (EV)	14,573	19,310	19,310	19,310
Change	-	32.51%	0%	0%
P/E Ratio	24.3x	18.6x	17.7x	14.9x
PBR	2.87x	2.74x	3.08x	2.69x
PEG	-	0.5x	0.5x	0.8x
Capitalization / Revenue	1.3x	1.33x	1.62x	1.47x
EV / Revenue	0x	1.68x	1.62x	1.47x
EV / EBITDA	0x	21.5x	13x	11.3x
EV / EBIT	0x	27.1x	14.9x	12.9x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	20	23	21	22.1
Rate of return	2.39%	2.63%	1.89%	1.99%
EPS ²	34.51	47.06	62.6	74.6
Distribution rate	58%	48.9%	33.5%	29.6%
Net sales ¹	11,227	11,400	11,922	13,173
EBITDA ¹	1,019	1,213	1,490	1,713
EBIT ¹	837.1	1,018	1,299	1,502
Net income ¹	600.5	819.8	1,090	1,299
Net Debt	-	-	-	-
Reference price ²	837.40	1,109.60	1,109.60	1,109.60
Nbr of stocks (in thousands)	17,403	17,403	-	-
Announcement Date	5/6/25	4/29/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ADOR WELDING LIMITED	24.28x	-	-	2.51%	202M
HAN'S LASER TECHNOLOGY INDUSTRY GROUP CO., LTD.	50.39x	4.81x	36.83x	0.37%	18.45B
LINCOLN ELECTRIC HOLDINGS, INC.	23.81x	3.26x	16.15x	1.24%	14.12B
ESAB CORPORATION	20.12x	-	-	0.46%	5.43B
WUHAN RAYCUS FIBER LASER TECHNOLOGIES CO., LTD.	114.17x	6.85x	67.91x	0.08%	4.05B
SBT ULTRASONIC TECHNOLOGY CO., LTD.	79.21x	16.04x	67.76x	0.47%	2.71B
SHENZHEN UNITED WINNERS LASER CO., LTD.	23.21x	-	-	1.2%	1.3B
Average	47.88x	7.74x	47.16x	0.9%	6.61B
Weighted average by Cap.	45.12x	5.24x	34.74x	0.66%