Valuation Ador Welding Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 06:01:12 2026-07-24 EDT			5-day change	1st Jan Change
1,489.30 ^INR	+1.87%		+7.43%	+39.98%

07-21	Ador Welding Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
07-01	Ador Welding Limited announces Annual dividend, payable on August 22, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2025	2026	2027	2028
Market Cap ¹	14,573	15,202	25,918	-
Change	-	4.32%	70.49%	-
Enterprise Value (EV)	14,573	15,202	25,918	25,918
Change	-	4.32%	70.49%	0%
P/E	24.3x	18.6x	23.8x	20x
PBR	2.87x	2.74x	4.14x	3.61x
PEG	-	0.5x	0.7x	1x
Capitalization / Revenue	1.3x	1.33x	2.17x	1.97x
EV / Revenue	0x	0x	2.17x	1.97x
EV / EBITDA	0x	0x	17.4x	15.1x
EV / EBIT	0x	0x	20x	17.3x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	20	23	21	22.1
Rate of return	2.39%	2.63%	1.41%	1.48%
EPS ²	34.51	47.06	62.6	74.6
Distribution rate	58%	48.9%	33.5%	29.6%
Net sales ¹	11,227	11,400	11,922	13,173
EBITDA ¹	1,019	1,213	1,490	1,713
EBIT ¹	837.1	1,018	1,299	1,502
Net income ¹	600.5	819.8	1,090	1,299
Net Debt	-	-	-	-
Reference price ²	837.40	873.55	1,489.30	1,489.30
Nbr of stocks (in thousands)	17,403	17,403	17,403	-
Announcement Date	5/6/25	4/29/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ADOR WELDING LIMITED	23.79x	-	-	1.41%	269M
HAN'S LASER TECHNOLOGY INDUSTRY GROUP CO., LTD.	36.35x	3.5x	26.48x	0.5%	15.47B
LINCOLN ELECTRIC HOLDINGS, INC.	23.18x	3.18x	15.76x	1.27%	13.78B
ESAB CORPORATION	18.1x	2.21x	10.83x	0.47%	5.25B
WUHAN RAYCUS FIBER LASER TECHNOLOGIES CO., LTD.	58.23x	4.42x	42.68x	0.33%	2.75B
SBT ULTRASONIC TECHNOLOGY CO., LTD.	72.46x	15.03x	65.4x	0.5%	2.55B
SHENZHEN UNITED WINNERS LASER CO., LTD.	16.07x	-	-	1.78%	878M
Average	35.45x	5.67x	32.23x	0.89%	5.85B
Weighted average by Cap.	32.78x	4.02x	24.32x	0.78%