|
End-of-day quote
Taipei Exchange
2026-09-11
|
5-day change | 1st Jan Change | ||
| 77.00 TWD | +0.92% |
|
+11.11% | +12.90% |
Company Valuation: Ablerex Electronics Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,773 | 1,771 | 1,917 | 1,953 | 2,086 | 3,069 |
| Change | - | -0.13% | 8.26% | 1.88% | 6.8% | 47.14% |
| Enterprise Value (EV) 1 | 1,956 | 2,273 | 2,374 | 2,186 | 2,380 | 3,127 |
| Change | - | 16.18% | 4.45% | -7.92% | 8.9% | 31.38% |
| P/E | 42.4x | 24.6x | 16.8x | 22.4x | 21.7x | 17.1x |
| PBR | 1.21x | 1.19x | 1.1x | 1.16x | 1.21x | 1.82x |
| PEG | - | 0.3x | 0.3x | -0.9x | 2.1x | 0.2x |
| Capitalization / Revenue | 0.75x | 0.59x | 0.63x | 0.67x | 0.69x | 0.91x |
| EV / Revenue | 0.83x | 0.76x | 0.78x | 0.75x | 0.79x | 0.93x |
| EV / EBITDA | 16.8x | 16.5x | 13x | 12.6x | 14.8x | 9.96x |
| EV / EBIT | 36.9x | 29.1x | 19.6x | 19.7x | 24x | 12.5x |
| EV / FCF | 26.2x | -8.38x | 43.6x | 7.56x | -191x | 9.5x |
| FCF Yield | 3.82% | -11.9% | 2.3% | 13.2% | -0.52% | 10.5% |
| Dividend per Share 2 | 1 | 1.25 | 2 | 2 | 2 | 3.25 |
| Rate of return | 2.54% | 3.18% | 4.69% | 4.61% | 4.31% | 4.77% |
| EPS 2 | 0.93 | 1.6 | 2.54 | 1.94 | 2.14 | 4 |
| Distribution rate | 108% | 78.1% | 78.7% | 103% | 93.5% | 81.3% |
| Net sales 1 | 2,362 | 2,985 | 3,058 | 2,925 | 3,024 | 3,355 |
| EBITDA 1 | 116.8 | 137.8 | 183 | 172.8 | 161.3 | 314.1 |
| EBIT 1 | 52.95 | 77.98 | 121.2 | 110.7 | 99.09 | 250.5 |
| Net income 1 | 41.92 | 72.16 | 114.7 | 87.69 | 96.64 | 180.9 |
| Net Debt 1 | 183.2 | 501.9 | 456.7 | 232.7 | 294.4 | 58.14 |
| Reference price 2 | 39.40 | 39.35 | 42.60 | 43.40 | 46.35 | 68.20 |
| Nbr of stocks (in thousands) | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 |
| Announcement Date | 3/30/21 | 3/30/22 | 3/31/23 | 3/19/24 | 3/27/25 | 3/26/26 |
1TWD in Million2TWD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 110M | ||
| 24.36x | 2.92x | 15.98x | 2.13% | 236B | ||
| 15.94x | 2.04x | 9.16x | 3.17% | 231B | ||
| 30.6x | 3.92x | 18.13x | 1.59% | 190B | ||
| 37.78x | 5.61x | 23.81x | 1.01% | 165B | ||
| 39.48x | 5.28x | 23.67x | 1.26% | 133B | ||
| 93.95x | 11.83x | 67.16x | 0.34% | 99.77B | ||
| 42.55x | 7x | 28.13x | 0.1% | 98.97B | ||
| 31.14x | 5.04x | 17.55x | 1.45% | 84.89B | ||
| 32.98x | 7.13x | 22.42x | 0.56% | 55.45B | ||
| Average | 38.75x | 5.64x | 25.11x | 1.29% | 129.44B | |
| Weighted average by Cap. | 34.61x | 4.82x | 22.12x | 1.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3628 Stock
- Valuation Ablerex Electronics Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
















