|
End-of-day quote
Taipei Exchange
2026-10-06
|
5-day change | 1st Jan Change | ||
| 71.80 TWD | -0.55% |
|
-1.51% | +5.28% |
Company Valuation: Ablerex Electronics Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,773 | 1,771 | 1,917 | 1,953 | 2,086 | 3,069 |
| Change | - | -0.13% | 8.26% | 1.88% | 6.8% | 47.14% |
| Enterprise Value (EV) 1 | 1,956 | 2,273 | 2,374 | 2,186 | 2,380 | 3,127 |
| Change | - | 16.18% | 4.45% | -7.92% | 8.9% | 31.38% |
| P/E | 42.4x | 24.6x | 16.8x | 22.4x | 21.7x | 17.1x |
| PBR | 1.21x | 1.19x | 1.1x | 1.16x | 1.21x | 1.82x |
| PEG | - | 0.3x | 0.3x | -0.9x | 2.1x | 0.2x |
| Capitalization / Revenue | 0.75x | 0.59x | 0.63x | 0.67x | 0.69x | 0.91x |
| EV / Revenue | 0.83x | 0.76x | 0.78x | 0.75x | 0.79x | 0.93x |
| EV / EBITDA | 16.8x | 16.5x | 13x | 12.6x | 14.8x | 9.96x |
| EV / EBIT | 36.9x | 29.1x | 19.6x | 19.7x | 24x | 12.5x |
| EV / FCF | 26.2x | -8.38x | 43.6x | 7.56x | -191x | 9.5x |
| FCF Yield | 3.82% | -11.9% | 2.3% | 13.2% | -0.52% | 10.5% |
| Dividend per Share 2 | 1 | 1.25 | 2 | 2 | 2 | 3.25 |
| Rate of return | 2.54% | 3.18% | 4.69% | 4.61% | 4.31% | 4.77% |
| EPS 2 | 0.93 | 1.6 | 2.54 | 1.94 | 2.14 | 4 |
| Distribution rate | 108% | 78.1% | 78.7% | 103% | 93.5% | 81.3% |
| Net sales 1 | 2,362 | 2,985 | 3,058 | 2,925 | 3,024 | 3,355 |
| EBITDA 1 | 116.8 | 137.8 | 183 | 172.8 | 161.3 | 314.1 |
| EBIT 1 | 52.95 | 77.98 | 121.2 | 110.7 | 99.09 | 250.5 |
| Net income 1 | 41.92 | 72.16 | 114.7 | 87.69 | 96.64 | 180.9 |
| Net Debt 1 | 183.2 | 501.9 | 456.7 | 232.7 | 294.4 | 58.14 |
| Reference price 2 | 39.40 | 39.35 | 42.60 | 43.40 | 46.35 | 68.20 |
| Nbr of stocks (in thousands) | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 |
| Announcement Date | 3/30/21 | 3/30/22 | 3/31/23 | 3/19/24 | 3/27/25 | 3/26/26 |
1TWD in Million2TWD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 102M | ||
| 25.02x | 2.97x | 16.24x | 2.06% | 233B | ||
| 14.13x | 1.74x | 7.89x | 3.62% | 204B | ||
| 38.45x | 5.65x | 23.79x | 1.02% | 168B | ||
| 48.72x | 6.52x | 29.22x | 1.02% | 162B | ||
| 26.59x | 3.47x | 15.93x | 1.83% | 161B | ||
| 30.89x | 4.44x | 21.76x | 0.87% | 103B | ||
| 96.27x | 11.92x | 68.16x | 0.33% | 99.28B | ||
| 40.8x | 6.71x | 26.94x | 0.1% | 94.9B | ||
| 32.58x | 4.04x | 21.69x | 1.05% | 94.45B | ||
| Average | 39.27x | 5.28x | 25.74x | 1.32% | 131.86B | |
| Weighted average by Cap. | 35.65x | 4.75x | 22.97x | 1.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3628 Stock
- Valuation Ablerex Electronics Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
















