|
End-of-day quote
Shanghai S.E.
|
5-day change | 1st Jan Change | ||
| - CNY | -.--% |
|
-.--% | - |
| 09-02 | 360 Security's Shareholder Trims Stake in Company | MT |
| 08-20 | 360 Security Technology Turns to H1 Profit, Revenue Up 9% | MT |
Company Valuation: 360 SECU
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 90,889 | 45,777 | 63,066 | 72,445 | 78,185 | 61,386 | - | - |
| Change | - | -49.63% | 37.77% | 14.87% | 7.92% | -21.49% | - | - |
| Enterprise Value (EV) 1 | 71,648 | 22,996 | 38,141 | 49,788 | 58,373 | 41,762 | 42,155 | 42,037 |
| Change | - | -67.9% | 65.86% | 30.54% | 17.24% | -28.46% | 0.94% | -0.28% |
| P/E | 97.8x | -21.1x | -129x | -64.7x | 279x | 184x | 143x | 96.8x |
| PBR | 2.58x | 1.47x | 2.02x | 2.4x | 2.66x | 2.11x | 2.12x | 2.12x |
| PEG | - | 0x | 1.7x | -1x | -2x | 9.6x | 5x | 2x |
| Capitalization / Revenue | 8.35x | 4.81x | 6.96x | 9.12x | 8.99x | 6.74x | 6.44x | 6.17x |
| EV / Revenue | 6.58x | 2.42x | 4.21x | 6.26x | 6.72x | 4.59x | 4.42x | 4.22x |
| EV / EBITDA | 42.2x | -11.8x | 50.3x | -47.2x | 116x | -309x | 992x | 117x |
| EV / EBIT | 61.9x | -12.1x | -87.1x | -53.1x | 235x | -63.8x | -88.6x | -237x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.1 | - | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 |
| Rate of return | 0.79% | - | 1.11% | 0.97% | 1.79% | 1.14% | 1.14% | 1.14% |
| EPS 2 | 0.13 | -0.31 | -0.07 | -0.16 | 0.04 | 0.0476 | 0.0613 | 0.0906 |
| Distribution rate | 76.9% | - | -143% | -62.5% | 500% | 210% | 163% | 110% |
| Net sales 1 | 10,886 | 9,521 | 9,055 | 7,948 | 8,693 | 9,103 | 9,531 | 9,953 |
| EBITDA 1 | 1,699 | -1,948 | 758 | -1,055 | 503.2 | -135.2 | 42.49 | 359.7 |
| EBIT 1 | 1,158 | -1,906 | -437.9 | -937.2 | 248.6 | -654.6 | -476.1 | -177.1 |
| Net income 1 | 902.2 | -2,204 | -492.5 | -1,094 | 263 | 333.4 | 428.8 | 634.3 |
| Net Debt 1 | -19,241 | -22,781 | -24,925 | -22,657 | -19,812 | -19,624 | -19,231 | -19,349 |
| Reference price 2 | 12.720 | 6.540 | 9.010 | 10.350 | 11.170 | 8.770 | 8.770 | 8.770 |
| Nbr of stocks (in thousands) | 7,145,363 | 6,999,558 | 6,999,558 | 6,999,558 | 6,999,558 | 6,999,558 | - | - |
| Announcement Date | 4/21/22 | 4/21/23 | 4/19/24 | 4/25/25 | 4/29/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.45x | 3.85x | 8.92x | 1.41% | 481B | |
| 20.03x | 5.93x | 17.83x | -.--% | 299B | |
| 21.76x | 2.53x | 12.86x | -.--% | 144B | |
| 36.41x | 4.25x | 27.73x | -.--% | 105B | |
| 2.9x | 77.78x | 2.17x | 0.14% | 102B | |
| 31.28x | 6.12x | 17.2x | -.--% | 98B | |
| 10.1x | 7.3x | 87.65x | 0.68% | 86.88B | |
| 74.66x | 4.41x | 21.01x | -.--% | 83.6B | |
| 7.58x | 2.89x | 59.89x | 0.79% | 32.67B | |
| Average | 24.35x | 12.78x | 28.36x | 0.34% | 159.08B | |
| Weighted average by Cap. | 21.38x | 9.84x | 19.28x | 0.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 601360 Stock
- 601360 Stock
- Valuation 360 SECU
Select your edition
All financial news and data tailored to specific country editions
