Valuation Zippy Technology Corp.

Stocks

End-of-day quote Taiwan S.E. 2026-10-30			5-day change	1st Jan Change
52.10 ^TWD	-1.70%		-2.62%	+2.96%

08-11	Zippy Technology Corp. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-07	Zippy Technology Corp. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	5,190	6,907	5,991	7,487	9,983	7,724
Change	-	33.09%	-13.26%	24.97%	33.33%	-22.63%
Enterprise Value (EV) ¹	5,913	7,327	6,355	7,565	9,681	7,382
Change	-	23.92%	-13.27%	19.04%	27.98%	-23.75%
P/E	11.8x	11.9x	8.9x	13.9x	15x	13x
PBR	1.61x	2.04x	1.64x	2.04x	2.55x	1.94x
PEG	-	0.4x	0.6x	-0.7x	0.7x	-1.2x
Capitalization / Revenue	2.1x	2.59x	2.27x	3.52x	4.46x	3.55x
EV / Revenue	2.39x	2.75x	2.41x	3.56x	4.33x	3.39x
EV / EBITDA	10.1x	10.3x	8.14x	12.2x	13.8x	10.4x
EV / EBIT	11.5x	11.6x	9.1x	14.1x	15.6x	11.6x
EV / FCF	18.4x	14.3x	25.1x	12.5x	18.5x	18.9x
FCF Yield	5.44%	6.97%	3.99%	7.98%	5.41%	5.3%
Dividend per Share ²	2.55	3	3.5	3	3.5	3
Rate of return	7.5%	6.63%	8.92%	6.12%	5.35%	5.93%
EPS ²	2.89	3.8	4.41	3.54	4.35	3.89
Distribution rate	88.2%	78.9%	79.4%	84.7%	80.5%	77.1%
Net sales ¹	2,475	2,663	2,642	2,126	2,237	2,179
EBITDA ¹	585.2	708.1	780.6	618.8	703.1	706.4
EBIT ¹	512.1	629.8	698.3	535.2	621.4	636.4
Net income ¹	442.7	582.5	675.8	541.6	666	596.2
Net Debt ¹	722.7	419.7	363.2	77.27	-302.1	-342.4
Reference price ²	34.00	45.25	39.25	49.05	65.40	50.60
Nbr of stocks (in thousands)	152,649	152,649	152,649	152,649	152,649	152,649
Announcement Date	3/12/21	3/11/22	3/17/23	3/7/24	3/10/25	3/10/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ZIPPY TECHNOLOGY CORP.	-	-	-	-	248M
SIEMENS AG	25.17x	2.99x	16.3x	2.04%	235B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	11.9x	1.28x	6.05x	4.26%	160B
SCHNEIDER ELECTRIC SE	25.82x	3.47x	15.91x	1.88%	163B
EATON CORPORATION PLC	34.99x	5.19x	21.81x	1.12%	153B
DELTA ELECTRONICS, INC.	36.47x	4.83x	21.73x	1.37%	118B
TRANE TECHNOLOGIES PLC	28.51x	4.08x	20.22x	0.95%	94.85B
JOHNSON CONTROLS INTERNATIONAL PLC	33.15x	4.09x	22.01x	1.03%	95.87B
EMERSON ELECTRIC CO.	34.82x	5.59x	19.46x	1.29%	95.24B
VERTIV HOLDINGS CO.	38.71x	6.39x	25.46x	0.1%	94.69B
Average	29.95x	4.21x	18.77x	1.56%	120.92B
Weighted average by Cap.	28.56x	3.93x	17.84x	1.75%