|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| - AUD | -.--% |
|
-.--% | - |
| 07-17 | Australian Shares Fall; Coles Group Ends Talks With TPG Capital Over Potential Greencross Acquisition | MT |
| 07-17 | Zip Co Limited Commences Wind Down of New Zealand Operations | CI |
Company Valuation: ZIP
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,100 | 302.7 | 338.1 | 1,645 | 3,963 | 3,177 | - | - |
| Change | - | -92.62% | 11.7% | 386.51% | 140.91% | -19.83% | - | - |
| Enterprise Value (EV) 1 | 5,899 | 2,823 | 2,991 | 3,695 | 5,982 | 5,641 | 5,788 | 5,902 |
| Change | - | -52.14% | 5.94% | 23.54% | 61.89% | -5.69% | 2.61% | 1.96% |
| P/E | -5.96x | -0.24x | -0.71x | 395x | 50.3x | 26.5x | 18.1x | 14.4x |
| PBR | 3.64x | 0.69x | 1.71x | 8.57x | 5.59x | 4.39x | 3.1x | 2.43x |
| PEG | - | -0x | 0x | -4x | 0x | 0.5x | 0.4x | 0.6x |
| Capitalization / Revenue | 10.2x | 0.49x | 0.48x | 1.88x | 3.67x | 2.37x | 1.97x | 1.68x |
| EV / Revenue | 14.6x | 4.55x | 4.28x | 4.22x | 5.53x | 4.2x | 3.59x | 3.12x |
| EV / EBITDA | -33.9x | -13.6x | -62.1x | 53.6x | 35.1x | 22.7x | 18.4x | 16.8x |
| EV / EBIT | -22.2x | -11x | -14.6x | 147x | 57x | 37.1x | 25.9x | 19.5x |
| EV / FCF | 191x | -3.61x | -12x | 14.5x | -86.3x | 342x | 47.6x | 23x |
| FCF Yield | 0.52% | -27.7% | -8.34% | 6.9% | -1.16% | 0.29% | 2.1% | 4.36% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.27 | -1.813 | -0.5747 | 0.0037 | 0.061 | 0.0961 | 0.1408 | 0.1767 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 403.2 | 620 | 698.1 | 875.1 | 1,081 | 1,342 | 1,613 | 1,890 |
| EBITDA 1 | -174.1 | -207 | -48.2 | 69 | 170.3 | 248.3 | 314.8 | 350.7 |
| EBIT 1 | -265.9 | -256.5 | -204.7 | 25.1 | 104.9 | 152.2 | 223.5 | 302.8 |
| Net income 1 | -653.1 | -1,105 | -414 | 3.657 | 79.9 | 118.2 | 178.6 | 239.7 |
| Net Debt 1 | 1,799 | 2,521 | 2,653 | 2,050 | 2,019 | 2,464 | 2,611 | 2,725 |
| Reference price 2 | 7.570 | 0.440 | 0.410 | 1.460 | 3.070 | 2.550 | 2.550 | 2.550 |
| Nbr of stocks (in thousands) | 541,603 | 687,936 | 824,647 | 1,126,660 | 1,290,833 | 1,245,922 | - | - |
| Announcement Date | 8/24/21 | 8/25/22 | 8/28/23 | 8/26/24 | 8/21/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.65x | 17.7x | - | 0.63% | 74.33B | |
| 25.95x | 4.41x | 14.77x | -.--% | 36.5B | |
| 25.21x | 5.05x | 25.91x | 0.07% | 33.98B | |
| 17.55x | 12.06x | 23.42x | 1.14% | 25.8B | |
| 8.05x | 1.9x | 3.57x | 1.69% | 24.66B | |
| 27.19x | 3.99x | 12.08x | -.--% | 21.04B | |
| 23.38x | 18.88x | 44.54x | 0.15% | 16.55B | |
| 22.59x | 22.62x | - | 0.23% | 16.14B | |
| Average | 22.20x | 10.83x | 20.71x | 0.49% | 31.13B | |
| Weighted average by Cap. | 23.43x | 11.11x | 19.57x | 0.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ZIP Stock
- Z1P Stock
- Valuation ZIP
Select your edition
All financial news and data tailored to specific country editions
