|
End-of-day quote
Australian S.E.
|
5-day change | 1st Jan Change | ||
| - AUD | -.--% |
|
-.--% | - |
| 09-14 | Zip Completes Nearly AU$24 Million Share Purchase, Launches AU$50 Million Buyback | MT |
| 09-10 | Zip Says Bank of America Becomes Substantial Holder; Shares Fall 3% | MT |
Company Valuation: ZIP
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 302.7 | 338.1 | 1,645 | 3,963 | 4,037 | 2,716 | - | - |
| Change | - | 11.7% | 386.51% | 140.91% | 1.87% | -32.72% | - | - |
| Enterprise Value (EV) 1 | 2,823 | 2,991 | 3,695 | 5,982 | 6,355 | 5,173 | 5,210 | 5,033 |
| Change | - | 5.94% | 23.54% | 61.89% | 6.24% | -18.6% | 0.7% | -3.4% |
| P/E | -0.24x | -0.71x | 395x | 50.3x | 35.8x | 15.2x | 11.4x | 9.79x |
| PBR | 0.69x | 1.71x | 8.57x | 5.59x | 5.99x | 3.39x | 2.03x | 1.59x |
| PEG | - | 0x | -4x | 0x | 0.7x | 0.3x | 0.3x | 0.6x |
| Capitalization / Revenue | 0.49x | 0.48x | 1.88x | 3.67x | 3x | 1.68x | 1.43x | 1.27x |
| EV / Revenue | 4.55x | 4.28x | 4.22x | 5.53x | 4.72x | 3.2x | 2.73x | 2.35x |
| EV / EBITDA | -13.6x | -62.1x | 53.6x | 35.1x | 23.6x | 16.1x | 12.9x | 11x |
| EV / EBIT | -11x | -14.6x | 147x | 57x | 28.7x | 20.6x | 16.6x | 14x |
| EV / FCF | -3.61x | -12x | 14.5x | -86.3x | -58.4x | -38x | -297x | 222x |
| FCF Yield | -27.7% | -8.34% | 6.9% | -1.16% | -1.71% | -2.63% | -0.34% | 0.45% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.813 | -0.5747 | 0.0037 | 0.061 | 0.0906 | 0.1437 | 0.1914 | 0.2227 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 620 | 698.1 | 875.1 | 1,081 | 1,347 | 1,617 | 1,905 | 2,142 |
| EBITDA 1 | -207 | -48.2 | 69 | 170.3 | 268.9 | 322.2 | 402.9 | 459.2 |
| EBIT 1 | -256.5 | -204.7 | 25.1 | 104.9 | 221.3 | 251.6 | 314.2 | 359.1 |
| Net income 1 | -1,105 | -414 | 3.657 | 79.9 | 116.4 | 184.2 | 235.4 | 277.3 |
| Net Debt 1 | 2,521 | 2,653 | 2,050 | 2,019 | 2,319 | 2,457 | 2,494 | 2,317 |
| Reference price 2 | 0.440 | 0.410 | 1.460 | 3.070 | 3.240 | 2.180 | 2.180 | 2.180 |
| Nbr of stocks (in thousands) | 687,936 | 824,647 | 1,126,660 | 1,290,833 | 1,245,922 | 1,245,922 | - | - |
| Announcement Date | 8/25/22 | 8/28/23 | 8/26/24 | 8/21/25 | 8/19/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.49x | 16.48x | - | 0.71% | 65.9B | |
| 37.93x | 4.46x | 15.09x | -.--% | 35.59B | |
| 24.34x | 5.07x | 25.12x | 0.08% | 31.04B | |
| 7.91x | 1.87x | 3.51x | 1.72% | 24.21B | |
| 16.71x | 11.71x | 22.75x | 1.19% | 24.49B | |
| 28.16x | 3.78x | 11.39x | -.--% | 21.61B | |
| 22.33x | 18.51x | 43.69x | 0.16% | 15.71B | |
| 21.05x | 22.03x | - | 0.25% | 15.13B | |
| Average | 22.87x | 10.49x | 20.26x | 0.51% | 29.21B | |
| Weighted average by Cap. | 23.96x | 10.44x | 18.94x | 0.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ZIP Stock
- Z1P Stock
- Valuation ZIP
Select your edition
All financial news and data tailored to specific country editions
