|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| - AUD | -.--% |
|
-.--% | - |
| 07-17 | Australian Shares Fall; Coles Group Ends Talks With TPG Capital Over Potential Greencross Acquisition | MT |
| 07-17 | Zip Co Limited Commences Wind Down of New Zealand Operations | CI |
| Fiscal Period: June | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||||
Return on Assets | -7.34 | -3.07 | 1.83 | 6.72 | 8 | |||||
Return on Total Capital | -7.76 | -3.25 | 1.94 | 7.38 | 8.99 | |||||
Return On Equity % | -97.73 | -141.57 | -99.95 | 1.79 | 14.42 | |||||
Return on Common Equity | -97.73 | -141.66 | -100.1 | 1.79 | 14.42 | |||||
Margin Analysis | ||||||||||
Gross Profit Margin % | 34.73 | 100 | 100 | 100 | 100 | |||||
SG&A Margin | 56.01 | 57.28 | 37.64 | 27.94 | 27.18 | |||||
EBITDA Margin % | -65.41 | -23.27 | 20.96 | 45.42 | 41.85 | |||||
EBITA Margin % | -65.87 | -23.71 | 20.12 | 45.19 | 41.68 | |||||
EBIT Margin % | -69.65 | -26.62 | 14.27 | 40.74 | 39.94 | |||||
Income From Continuing Operations Margin % | -165.91 | -178.24 | -48.45 | 0.65 | 7.46 | |||||
Net Income Margin % | -165.91 | -178.24 | -54.39 | 0.42 | 7.46 | |||||
Net Avail. For Common Margin % | -165.91 | -178.24 | -48.45 | 0.65 | 7.46 | |||||
Normalized Net Income Margin | -57.5 | -26.9 | -32.26 | 1.58 | 1.48 | |||||
Levered Free Cash Flow Margin | -198.32 | -107.59 | -22.2 | 30.81 | 1.05 | |||||
Unlevered Free Cash Flow Margin | -196.68 | -96.63 | -0.31 | 46.41 | 13 | |||||
Asset Turnover | ||||||||||
Asset Turnover | 0.17 | 0.18 | 0.2 | 0.26 | 0.32 | |||||
Fixed Assets Turnover | 38.15 | 68.12 | 42.28 | 39.91 | 61.04 | |||||
Receivables Turnover (Average Receivables) | 0.26 | - | - | - | - | |||||
Short Term Liquidity | ||||||||||
Current Ratio | 15.77 | 3.84 | 1.68 | 2.02 | 3.21 | |||||
Quick Ratio | 15.68 | 3.75 | 1.6 | 1.85 | 2.94 | |||||
Operating Cash Flow to Current Liabilities | 0.29 | -1 | -0.13 | 0.19 | -0.05 | |||||
Days Sales Outstanding (Average Receivables) | 1.43K | - | - | - | - | |||||
Average Days Payable Outstanding | 60.84 | - | - | - | - | |||||
Long Term Solvency | ||||||||||
Total Debt/Equity | 176.28 | 631.39 | 1.25K | 607.29 | 341.64 | |||||
Total Debt / Total Capital | 63.8 | 86.33 | 92.6 | 85.86 | 77.36 | |||||
LT Debt/Equity | 175.96 | 500.58 | 589.87 | 322.02 | 254.94 | |||||
Long-Term Debt / Total Capital | 63.69 | 68.44 | 43.63 | 45.53 | 57.72 | |||||
Total Liabilities / Total Assets | 66.14 | 87.05 | 93.1 | 87.48 | 79.76 | |||||
EBIT / Interest Expense | -26.56 | -1.52 | 0.41 | 1.63 | 1.71 | |||||
EBITDA / Interest Expense | -24.57 | -1.29 | 0.61 | 1.84 | 1.81 | |||||
(EBITDA - Capex) / Interest Expense | -24.7 | -1.33 | 0.6 | 1.84 | 1.81 | |||||
Total Debt / EBITDA | -7.88 | -19.67 | 19.81 | 6.07 | 5.35 | |||||
Net Debt / EBITDA | -6.5 | -17.92 | 18.64 | 5.76 | 5.02 | |||||
Total Debt / (EBITDA - Capex) | -7.83 | -19.05 | 20.24 | 6.09 | 5.37 | |||||
Net Debt / (EBITDA - Capex) | -6.47 | -17.36 | 19.05 | 5.77 | 5.04 | |||||
Growth Over Prior Year | ||||||||||
Total Revenues, 1 Yr. Growth % | 148.06 | 57.39 | 16.14 | 28.17 | 23.46 | |||||
Gross Profit, 1 Yr. Growth % | 163.38 | 57.39 | 16.14 | 28.17 | 23.46 | |||||
EBITDA, 1 Yr. Growth % | 393.53 | 0.33 | -352.83 | 169.06 | 20.31 | |||||
EBITA, 1 Yr. Growth % | 383.11 | 0.91 | -321.31 | 180.21 | 20.49 | |||||
EBIT, 1 Yr. Growth % | 392.56 | 2.72 | -192.29 | 253.04 | 21.02 | |||||
Earnings From Cont. Operations, 1 Yr. Growth % | 3.2K | 62.96 | -58.45 | -101.72 | 1.31K | |||||
Net Income, 1 Yr. Growth % | 3.2K | 62.96 | -65.88 | -100.97 | 2.08K | |||||
Normalized Net Income, 1 Yr. Growth % | 4.24K | -30.63 | 80.9 | -106.25 | -147.72 | |||||
Diluted EPS Before Extra, 1 Yr. Growth % | 2.31K | 37.39 | -64.84 | -101.24 | 970.18 | |||||
Accounts Receivable, 1 Yr. Growth % | 78.04 | 28.23 | 3.54 | -7.63 | 10.78 | |||||
Net Property, Plant and Equip., 1 Yr. Growth % | -21.67 | -0.92 | 161.98 | -16.72 | -22.35 | |||||
Total Assets, 1 Yr. Growth % | 153.35 | 1.49 | 0.45 | -6.26 | 10.13 | |||||
Tangible Book Value, 1 Yr. Growth % | 30.87 | -85.24 | -638.51 | -179.78 | 375.3 | |||||
Common Equity, 1 Yr. Growth % | 456.38 | -61.13 | -46.34 | 70.07 | 78.03 | |||||
Cash From Operations, 1 Yr. Growth % | 202.32 | -15.26 | -70.09 | -221.11 | -118.28 | |||||
Capital Expenditures, 1 Yr. Growth % | -43.23 | 228.71 | -30.73 | -67.77 | 52.22 | |||||
Levered Free Cash Flow, 1 Yr. Growth % | 66.49 | -14.09 | -75.5 | -609.82 | -95.56 | |||||
Unlevered Free Cash Flow, 1 Yr. Growth % | 65.17 | -17.94 | -99.62 | -29.26K | -65.41 | |||||
Compound Annual Growth Rate Over Two Years | ||||||||||
Total Revenues, 2 Yr. CAGR % | 119.81 | 96.81 | 32.66 | 20.59 | 25.79 | |||||
Gross Profit, 2 Yr. CAGR % | 111.79 | 244.12 | 32.66 | 20.59 | 25.79 | |||||
EBITDA, 2 Yr. CAGR % | 377.48 | 65.58 | 0.51 | 161.93 | 74.94 | |||||
EBITA, 2 Yr. CAGR % | 360.02 | 64.76 | -2.14 | 149.47 | 78.63 | |||||
EBIT, 2 Yr. CAGR % | 370.61 | 71.43 | -21.53 | 81.64 | 106.7 | |||||
Earnings From Cont. Operations, 2 Yr. CAGR % | 669.24 | 644.43 | -29.62 | -91.63 | -50.79 | |||||
Net Income, 2 Yr. CAGR % | 669.24 | 644.43 | -25.44 | -94.25 | -53.97 | |||||
Normalized Net Income, 2 Yr. CAGR % | 472.8 | 463.06 | -3.55 | -66.67 | -73.16 | |||||
Diluted EPS Before Extra, 2 Yr. CAGR % | 503.29 | 484.26 | -40.55 | -93.44 | -63.5 | |||||
Accounts Receivable, 2 Yr. CAGR % | 75.22 | 49.87 | 15.22 | -2.21 | 1.15 | |||||
Net Property, Plant and Equip., 2 Yr. CAGR % | 89.47 | -11.9 | 61.11 | 47.71 | -19.59 | |||||
Total Assets, 2 Yr. CAGR % | 121.93 | 59.28 | 0.97 | -2.96 | 1.61 | |||||
Tangible Book Value, 2 Yr. CAGR % | 58.68 | -58.7 | -10.86 | 107.27 | 94.73 | |||||
Common Equity, 2 Yr. CAGR % | 287.01 | 45.82 | -54.33 | -4.47 | 74 | |||||
Cash From Operations, 2 Yr. CAGR % | 39.91 | 617.19 | -49.66 | -39.82 | -52.95 | |||||
Capital Expenditures, 2 Yr. CAGR % | 124.26 | 36.61 | 50.9 | -52.75 | -29.95 | |||||
Levered Free Cash Flow, 2 Yr. CAGR % | 51.09 | 18.76 | -55.48 | -34.74 | -53.63 | |||||
Unlevered Free Cash Flow, 2 Yr. CAGR % | 50.47 | 12.57 | -94.56 | -15.42 | 904.46 | |||||
Compound Annual Growth Rate Over Three Years | ||||||||||
Total Revenues, 3 Yr. CAGR % | 116.23 | 96.13 | 63 | 30.13 | 21.54 | |||||
Gross Profit, 3 Yr. CAGR % | 162.15 | 172.2 | 136.57 | 30.13 | 21.54 | |||||
EBITDA, 3 Yr. CAGR % | 125.4 | 133.09 | 40.28 | 39.96 | 98.35 | |||||
EBITA, 3 Yr. CAGR % | 123.46 | 128.25 | 37.09 | 39.13 | 92.08 | |||||
EBIT, 3 Yr. CAGR % | 127.24 | 136.42 | 20.78 | 30.08 | 58.64 | |||||
Earnings From Cont. Operations, 3 Yr. CAGR % | 207.99 | 363.02 | 156.34 | -79.72 | -53.76 | |||||
Net Income, 3 Yr. CAGR % | 207.99 | 363.02 | 166.4 | -82.46 | -58.34 | |||||
Normalized Net Income, 3 Yr. CAGR % | 153.02 | 188.32 | 249.02 | -61.49 | -49.59 | |||||
Diluted EPS Before Extra, 3 Yr. CAGR % | 153.75 | 271.99 | 106.3 | -83.71 | -64.17 | |||||
Accounts Receivable, 3 Yr. CAGR % | 87.71 | 57.05 | 32.49 | 7.04 | 1.94 | |||||
Net Property, Plant and Equip., 3 Yr. CAGR % | 41.3 | 52.65 | 26.69 | 29.3 | 19.21 | |||||
Total Assets, 3 Yr. CAGR % | 116.39 | 70.22 | 36.59 | -1.5 | 1.22 | |||||
Tangible Book Value, 3 Yr. CAGR % | 93.15 | -31.02 | -2.79 | -14.1 | 173.33 | |||||
Common Equity, 3 Yr. CAGR % | 224.71 | 78.88 | 4.49 | -29.21 | 17.56 | |||||
Cash From Operations, 3 Yr. CAGR % | 214.21 | 221.74 | 148.7 | -32.54 | -59.55 | |||||
Capital Expenditures, 3 Yr. CAGR % | -26.63 | 154.74 | 8.93 | -9.8 | -30.21 | |||||
Levered Free Cash Flow, 3 Yr. CAGR % | 67.71 | 24.59 | -31.22 | -29.9 | -73.81 | |||||
Unlevered Free Cash Flow, 3 Yr. CAGR % | 66.76 | 20.21 | -83.41 | -17.98 | -37.21 | |||||
Compound Annual Growth Rate Over Five Years | ||||||||||
Total Revenues, 5 Yr. CAGR % | 167.11 | 106.7 | 77.56 | 60.23 | 46.27 | |||||
Gross Profit, 5 Yr. CAGR % | 160.88 | 230.86 | 146.26 | 95.05 | 82.9 | |||||
EBITDA, 5 Yr. CAGR % | 129.1 | 48.83 | 44.98 | 103.16 | 53.5 | |||||
EBITA, 5 Yr. CAGR % | 129.39 | 49.09 | 42.86 | 99.67 | 52.51 | |||||
EBIT, 5 Yr. CAGR % | 131.97 | 52.44 | 33.22 | 95.17 | 50.11 | |||||
Earnings From Cont. Operations, 5 Yr. CAGR % | 136.16 | 122.66 | 71.64 | -12.66 | 31.99 | |||||
Net Income, 5 Yr. CAGR % | 136.16 | 122.66 | 75.65 | -19.96 | 31.99 | |||||
Normalized Net Income, 5 Yr. CAGR % | 126.01 | 66.67 | 73.82 | 14.56 | 24.66 | |||||
Diluted EPS Before Extra, 5 Yr. CAGR % | 83.38 | 84.05 | 42.83 | -30.52 | 2.81 | |||||
Accounts Receivable, 5 Yr. CAGR % | 120.53 | 77.13 | 53.92 | 29.94 | 18.93 | |||||
Net Property, Plant and Equip., 5 Yr. CAGR % | 163.5 | 78.35 | 48.92 | 50.65 | 5.63 | |||||
Total Assets, 5 Yr. CAGR % | 135.15 | 80.88 | 59.09 | 35.95 | 21.35 | |||||
Tangible Book Value, 5 Yr. CAGR % | 75.39 | 84.32 | 38.29 | 7.11 | 28.35 | |||||
Common Equity, 5 Yr. CAGR % | 150.72 | 106.52 | 47.66 | 39.18 | 28.14 | |||||
Cash From Operations, 5 Yr. CAGR % | 88.63 | 150.83 | 175.2 | 64.55 | 27.77 | |||||
Capital Expenditures, 5 Yr. CAGR % | 95.19 | 48.83 | -2.1 | 29.85 | -8.7 | |||||
Levered Free Cash Flow, 5 Yr. CAGR % | 84.48 | 41.45 | -1.62 | -4.96 | -52.63 | |||||
Unlevered Free Cash Flow, 5 Yr. CAGR % | 84.91 | 38.33 | -58.16 | 3.15 | -21.68 |
- Stock Market
- Stocks
- ZIP Stock
- Z1P Stock
- Financials ZIP
- Financial Ratios
Select your edition
All financial news and data tailored to specific country editions
















