Valuation Zaptec ASA Börse Stuttgart

Stocks

Real-time Estimate Tradegate Other stock markets 14:15:05 2026-08-03 EDT			5-day change	1st Jan Change
4.200 ^EUR	+1.33%		+3.63%	+97.38%

06-10	Zaptec Asa Approves Dividend Distribution, Payable on or About 19 June 2026	CI
06-10	Zaptec ASA Approves Election of Håkon Bakkevig as New Board of Director	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,600	1,643	1,905	954.6	2,182	3,933	-	-
Change	-	-64.28%	15.92%	-49.88%	128.55%	80.29%	-	-
Enterprise Value (EV) ¹	4,344	1,585	1,763	979.7	1,746	3,615	3,548	3,494
Change	-	-63.51%	11.2%	-44.43%	78.24%	107.03%	-1.84%	-1.55%
P/E	-	-69.6x	85.1x	-295x	40.9x	30.8x	21x	16.6x
PBR	11.6x	-	2.84x	1.42x	2.88x	5.33x	4.48x	4.07x
PEG	-	-	-0x	3x	-0x	0x	0.5x	0.6x
Capitalization / Revenue	9.41x	2.17x	1.34x	0.75x	1.42x	2.03x	1.71x	1.48x
EV / Revenue	8.88x	2.09x	1.24x	0.77x	1.14x	1.87x	1.54x	1.32x
EV / EBITDA	112x	396x	41x	17.8x	14.2x	15.1x	10.6x	8.56x
EV / EBIT	189x	-95x	133x	46x	20.3x	18.9x	12.9x	10.2x
EV / FCF	-	-	-	-10.5x	4.45x	53.8x	28.5x	20.2x
FCF Yield	-	-	-	-9.55%	22.5%	1.86%	3.51%	4.95%
Dividend per Share ²	-	-	-	-	2	1.809	1.217	1.362
Rate of return	-	-	-	-	8.02%	4%	2.69%	3.01%
EPS ²	-	-0.31	0.256	-0.037	0.61	1.466	2.15	2.725
Distribution rate	-	-	-	-	328%	123%	56.6%	50%
Net sales ¹	489	758.9	1,427	1,267	1,532	1,938	2,305	2,653
EBITDA ¹	38.66	4	43	55	123	240.1	334.1	407.9
EBIT ¹	22.93	-16.68	13.21	21.32	85.83	191.5	275.7	342.4
Net income ¹	17.92	-23.4	22.23	-3.236	53.89	141.4	213.5	239.2
Net Debt ¹	-255.1	-57.69	-141.6	25.12	-435.5	-318.3	-384.9	-439.8
Reference price ²	60.25	21.58	21.78	10.93	24.95	45.20	45.20	45.20
Nbr of stocks (in thousands)	76,341	76,139	87,449	87,334	87,442	87,021	-	-
Announcement Date	1/28/22	2/15/23	2/21/24	2/19/25	2/18/26	-	-	-

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	19.1x	2.53x	11.32x	2.68%	274B
SIEMENS AG	26.68x	3.09x	16.88x	1.99%	250B
SCHNEIDER ELECTRIC SE	30.61x	3.94x	18.19x	1.59%	187B
EATON CORPORATION PLC	36.1x	5.5x	23.71x	1.03%	161B
DELTA ELECTRONICS, INC.	39.96x	5.35x	24.22x	1.05%	132B
DELTA ELECTRONICS (THAILAND)	96.96x	12.51x	69.77x	0.32%	104B
VERTIV HOLDINGS CO.	40.59x	6.58x	26.51x	0.1%	93B
EMERSON ELECTRIC CO.	30.83x	5.01x	17.47x	1.48%	83.91B
AMETEK, INC.	33.37x	6.96x	21.7x	0.56%	55.4B
Average	39.35x	5.72x	25.53x	1.2%	148.88B
Weighted average by Cap.	35.06x	4.86x	22.47x	1.52%