|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 20.50 USD | +0.10% |
|
+0.29% | +16.21% |
| 06-29 | Zai Lab Insider Sold Shares Worth $428,545, According to a Recent SEC Filing | MT |
| 06-16 | Zai Lab Receives EU Orphan Drug Designation for Lung Cancer Drug | MT |
Company Valuation: Zai Lab Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,059 | 2,946 | 2,688 | 2,853 | 1,962 | 2,303 | - | - |
| Change | - | -51.37% | -8.77% | 6.15% | -31.23% | 17.4% | - | - |
| Enterprise Value (EV) 1 | 4,650 | 1,938 | 1,897 | 2,095 | 1,397 | 1,860 | 1,916 | 2,089 |
| Change | - | -58.33% | -2.13% | 10.47% | -33.34% | 33.19% | 3.01% | 9.02% |
| P/E | -8.29x | -6.63x | -7.9x | -10.1x | -11x | -9.26x | -11x | -15.2x |
| PBR | 4.35x | - | 3.34x | 3.36x | 2.73x | 4.31x | 4.64x | 4.59x |
| PEG | - | 0.2x | 0.3x | 0.4x | 0.3x | -0.2x | 0.7x | 0.5x |
| Capitalization / Revenue | 42x | 13.7x | 10.1x | 7.15x | 4.26x | 5.13x | 3.87x | 3.05x |
| EV / Revenue | 32.2x | 9.01x | 7.11x | 5.25x | 3.04x | 4.15x | 3.22x | 2.76x |
| EV / EBITDA | -6.7x | -4.89x | -5.3x | -7.75x | -6.51x | -7.66x | -12x | -31.4x |
| EV / EBIT | -6.64x | -4.79x | -5.17x | -7.43x | -6.09x | -7.19x | -11x | -24.3x |
| EV / FCF | -8.19x | -4.94x | -9.23x | -9.5x | -8.5x | -10.6x | -16.5x | -29.7x |
| FCF Yield | -12.2% | -20.2% | -10.8% | -10.5% | -11.8% | -9.45% | -6.04% | -3.36% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -7.58 | -4.63 | -3.46 | -2.6 | -1.6 | -2.215 | -1.865 | -1.347 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 144.3 | 215 | 266.7 | 399 | 460.2 | 448.7 | 595.6 | 755.9 |
| EBITDA 1 | -693.6 | -396.1 | -357.5 | -270.3 | -214.4 | -243 | -159.9 | -66.57 |
| EBIT 1 | -700.1 | -404.4 | -366.6 | -282.1 | -229.4 | -258.7 | -173.7 | -85.83 |
| Net income 1 | -704.5 | -443.3 | -334.6 | -257.1 | -175.5 | -240.9 | -156.5 | -125.8 |
| Net Debt 1 | -1,409 | -1,008 | -791.3 | -757.9 | -565.3 | -443.1 | -387.2 | -214.4 |
| Reference price 2 | 62.85 | 30.70 | 27.33 | 26.19 | 17.64 | 20.50 | 20.50 | 20.50 |
| Nbr of stocks (in thousands) | 96,409 | 95,972 | 98,349 | 108,937 | 111,219 | 112,355 | - | - |
| Announcement Date | 3/1/22 | 3/1/23 | 2/27/24 | 2/27/25 | 2/26/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -9.25x | 4.14x | -7.65x | -.--% | 2.3B | |
| 17.72x | 3.83x | 9.89x | 0.58% | 68.69B | |
| 26.13x | 5.41x | 15.89x | 0.6% | 52.97B | |
| 34.55x | 11.67x | 22.36x | -.--% | 43.61B | |
| -45.61x | 3.22x | 9.53x | 3.35% | 40.75B | |
| 24.7x | 3.53x | 12.01x | -.--% | 29.99B | |
| -6.89x | 9.67x | -5.96x | -.--% | 23.67B | |
| 68.97x | 3.32x | 27.86x | -.--% | 23.45B | |
| 66.55x | 6.56x | 45.14x | -.--% | 20.46B | |
| 24.45x | 5.23x | 13.69x | -.--% | 16.66B | |
| Average | 20.13x | 5.66x | 14.28x | 0.45% | 32.26B | |
| Weighted average by Cap. | 19.20x | 5.68x | 15.16x | 0.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ZLAB Stock
- Valuation Zai Lab Limited
Select your edition
All financial news and data tailored to specific country editions
