|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7,400.00 JPY | +0.82% |
|
+1.65% | +8.82% |
| 23-05-11 | Yamada Corporation Reports Earnings Results for the Full Year Ended March 31, 2023 | CI |
| 17-10-27 | Yamada Corporation announces an Equity Buyback for 54 shares. | CI |
Company Valuation: Yamada Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 4,549 | 5,877 | 6,165 | 6,825 | 14,004 | 13,357 |
| Change | - | 29.2% | 4.89% | 10.72% | 105.19% | -4.62% |
| Enterprise Value (EV) 1 | 344 | 3,454 | 4,488 | 4,020 | 10,921 | 10,202 |
| Change | - | 904.2% | 29.91% | -10.42% | 171.66% | -6.59% |
| P/E Ratio | 4.84x | 6.48x | 5.28x | 4.57x | 7.3x | 8.31x |
| PBR | 0.45x | 0.54x | 0.51x | 0.51x | 0.9x | 0.81x |
| PEG | - | -1.85x | 0.2x | 0.2x | 0.3x | -0.5x |
| Capitalization / Revenue | 0.42x | 0.58x | 0.51x | 0.5x | 0.95x | 0.91x |
| EV / Revenue | 0.03x | 0.34x | 0.37x | 0.29x | 0.74x | 0.7x |
| EV / EBITDA | 0.21x | 2.33x | 2.11x | 1.7x | 3.66x | 3.92x |
| EV / EBIT | 0.26x | 2.84x | 2.48x | 2.15x | 4.43x | 5.21x |
| EV / FCF | 1.31x | -1.96x | -7.57x | 4.37x | 82.4x | 33.6x |
| FCF Yield | 76.5% | -51% | -13.2% | 22.9% | 1.21% | 2.98% |
| Dividend per Share 2 | 90 | 93 | 101 | 130 | 200 | 210 |
| Rate of return | 4.74% | 3.79% | 3.92% | 4.56% | 3.42% | 3.76% |
| EPS 2 | 392.6 | 378.9 | 487.5 | 624.1 | 801.5 | 671.5 |
| Distribution rate | 22.9% | 24.5% | 20.7% | 20.8% | 25% | 31.3% |
| Net sales 1 | 10,752 | 10,102 | 12,204 | 13,716 | 14,753 | 14,628 |
| EBITDA 1 | 1,658 | 1,480 | 2,122 | 2,369 | 2,986 | 2,600 |
| EBIT 1 | 1,304 | 1,217 | 1,809 | 1,869 | 2,463 | 1,960 |
| Net income 1 | 940 | 907 | 1,167 | 1,494 | 1,918 | 1,607 |
| Net Debt 1 | -4,205 | -2,423 | -1,677 | -2,805 | -3,083 | -3,155 |
| Reference price 2 | 1,900.00 | 2,455.00 | 2,575.00 | 2,851.00 | 5,850.00 | 5,580.00 |
| Nbr of stocks (in thousands) | 2,394 | 2,394 | 2,394 | 2,394 | 2,394 | 2,394 |
| Announcement Date | 6/26/20 | 6/29/21 | 6/29/22 | 6/29/23 | 6/27/24 | 6/26/25 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 110M | |
| 30.96x | 4.77x | 17.79x | 1.35% | 16.17B | |
| 23.64x | 4.93x | 15.38x | 1.57% | 12.38B | |
| 20.14x | 2.26x | 12.67x | 1.13% | 9.98B | |
| 22.82x | 2.07x | 13.29x | 1.13% | 4.58B | |
| 16.68x | 1.79x | 8.1x | 1.02% | 4.26B | |
| 19.92x | 3.07x | 11.39x | -.--% | 3.17B | |
| 32.37x | 3.39x | 17.3x | - | 2.23B | |
| 9.09x | 0.35x | 2.98x | 3.63% | 1.69B | |
| 41.57x | - | - | 0.67% | 1.53B | |
| Average | 24.13x | 2.83x | 12.36x | 1.31% | 5.61B | |
| Weighted average by Cap. | 24.72x | 3.60x | 14.32x | 1.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 6392 Stock
- Valuation Yamada Corporation
Select your edition
All financial news and data tailored to specific country editions
