|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 18.31 USD | +0.49% |
|
+5.23% | +54.91% |
| 07-16 | China's Xpeng revises up 2025 planned hires to 8,000, founder says | RE |
| 07-11 | Volkswagen to close jointly-owned China plant, reports Handelsblatt | RE |
Company Valuation: XPeng Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 214,855 | 269,661 | 58,738 | 97,202 | 81,858 | 125,158 | - | - |
| Change | - | 25.51% | -78.22% | 65.48% | -15.79% | 52.9% | - | - |
| Enterprise Value (EV) 1 | 183,662 | 233,768 | 51,925 | 85,615 | 73,546 | 104,510 | 98,937 | 91,922 |
| Change | - | 27.28% | -77.79% | 64.88% | -14.1% | 42.1% | -5.33% | -7.09% |
| P/E ratio | -38.6x | -54x | -6.43x | -8.68x | -14.1x | -60.2x | 118x | 38.6x |
| PBR | 12.5x | 6.23x | 1.6x | 2.68x | 2.61x | 4.15x | 4.09x | 3.9x |
| PEG | - | 3x | -0.1x | -0.7x | 0.3x | 0.9x | -1x | 0x |
| Capitalization / Revenue | 36.8x | 12.8x | 2.19x | 3.17x | 2x | 1.53x | 1.12x | 0.95x |
| EV / Revenue | 31.4x | 11.1x | 1.93x | 2.79x | 1.8x | 1.27x | 0.89x | 0.69x |
| EV / EBITDA | -47.6x | -40.7x | -7.12x | -9.75x | -18x | -97.6x | 26.6x | 13.6x |
| EV / EBIT | -55.7x | -35.5x | -5.96x | -7.86x | -11x | -34.9x | 94.8x | 28.9x |
| EV / FCF | -194x | -68.9x | -4.15x | -63.2x | -17.4x | 19.7x | 13.5x | 11.8x |
| FCF Yield | -0.51% | -1.45% | -24.1% | -1.58% | -5.76% | 5.08% | 7.43% | 8.51% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -7.24 | -5.92 | -10.67 | -11.92 | -6.12 | -2.184 | 1.111 | 3.401 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 5,844 | 20,988 | 26,855 | 30,676 | 40,866 | 82,027 | 111,772 | 132,385 |
| EBITDA 1 | -3,856 | -5,742 | -7,295 | -8,782 | -4,085 | -1,070 | 3,726 | 6,742 |
| EBIT 1 | -3,297 | -6,579 | -8,706 | -10,889 | -6,658 | -2,992 | 1,044 | 3,186 |
| Net income 1 | -2,732 | -4,863 | -9,139 | -10,376 | -5,790 | -2,006 | 1,603 | 4,410 |
| Net Debt 1 | -31,192 | -35,893 | -6,814 | -11,587 | -8,313 | -20,648 | -26,221 | -33,236 |
| Reference price 2 | 279.62 | 319.73 | 68.56 | 103.46 | 86.28 | 131.45 | 131.45 | 131.45 |
| Nbr of stocks (in thousands) | 768,381 | 843,413 | 856,765 | 939,549 | 948,803 | 952,099 | - | - |
| Announcement Date | 3/8/21 | 3/28/22 | 3/17/23 | 3/19/24 | 3/18/25 | - | - | - |
1CNY in Million2CNY
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| -60.2x | 1.27x | -97.63x | -.--% | 17.43B | ||
| 219.97x | 10.85x | 75.29x | -.--% | 1,062B | ||
| 19.18x | 0.89x | 6.96x | 1.48% | 142B | ||
| 25.62x | 0.94x | 12.24x | -.--% | 32.22B | ||
| 20.49x | 0.89x | 10.52x | 1.06% | 29.62B | ||
| -4.72x | 2.86x | -8.15x | -.--% | 16.41B | ||
| 394.13x | 0.96x | 51.43x | -.--% | 10.27B | ||
| -4.02x | 0.76x | -6.14x | -.--% | 9.84B | ||
| -3.28x | 4.69x | -2.54x | -.--% | 9.27B | ||
| -3.22x | 3.47x | -8.44x | - | 8.44B | ||
| Average | 60.39x | 2.76x | 3.35x | 0.28% | 133.75B | |
| Weighted average by Cap. | 179.85x | 8.87x | 59.94x | 0.18% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- XPEV Stock
- Valuation XPeng Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition