|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 12.13 USD | +3.85% |
|
-6.69% | -40.19% |
| 08-03 | XPeng's July Deliveries Climb 4% | MT |
| 08-03 | XPeng Delivers Over 38,000 Vehicles in July | MT |
Company Valuation: XPeng Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 269,661 | 58,738 | 97,202 | 81,858 | 135,417 | 78,338 | - | - |
| Change | - | -78.22% | 65.48% | -15.79% | 65.43% | -42.15% | - | - |
| Enterprise Value (EV) 1 | 233,768 | 51,925 | 85,615 | 73,546 | 130,796 | 55,816 | 55,738 | 49,805 |
| Change | - | -77.79% | 64.88% | -14.1% | 77.84% | -57.33% | -0.14% | -10.64% |
| P/E | -54x | -6.43x | -8.68x | -14.1x | -118x | -23.7x | 48.8x | 21.3x |
| PBR | 6.23x | 1.6x | 2.68x | 2.61x | 4.45x | 2.76x | 2.68x | 2.46x |
| PEG | - | -0.1x | -0.7x | 0.3x | 1.5x | -0x | -0x | 0x |
| Capitalization / Revenue | 12.8x | 2.19x | 3.17x | 2x | 1.77x | 0.85x | 0.67x | 0.58x |
| EV / Revenue | 11.1x | 1.93x | 2.79x | 1.8x | 1.7x | 0.6x | 0.48x | 0.37x |
| EV / EBITDA | -40.7x | -7.12x | -9.75x | -18x | 604x | -82.8x | 15.4x | 7.98x |
| EV / EBIT | -35.5x | -5.96x | -7.86x | -11x | -47.2x | -16.6x | 109x | 15.1x |
| EV / FCF | -68.9x | -4.15x | -63.2x | -17.4x | 25.6x | -7.83x | 9.63x | 8.52x |
| FCF Yield | -1.45% | -24.1% | -1.58% | -5.76% | 3.9% | -12.8% | 10.4% | 11.7% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -5.92 | -10.67 | -11.92 | -6.12 | -1.2 | -3.454 | 1.678 | 3.852 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 20,988 | 26,855 | 30,676 | 40,866 | 76,720 | 92,299 | 116,538 | 134,597 |
| EBITDA 1 | -5,742 | -7,295 | -8,782 | -4,085 | 216.5 | -674.3 | 3,627 | 6,240 |
| EBIT 1 | -6,579 | -8,706 | -10,889 | -6,658 | -2,771 | -3,361 | 511.4 | 3,307 |
| Net income 1 | -4,863 | -9,139 | -10,376 | -5,790 | -1,139 | -2,546 | 1,783 | 3,850 |
| Net Debt 1 | -35,893 | -6,814 | -11,587 | -8,313 | -4,621 | -22,523 | -22,600 | -28,533 |
| Reference price 2 | 319.73 | 68.56 | 103.46 | 86.28 | 141.85 | 81.86 | 81.86 | 81.86 |
| Nbr of stocks (in thousands) | 843,413 | 856,765 | 939,549 | 948,803 | 954,674 | 956,972 | - | - |
| Announcement Date | 3/28/22 | 3/17/23 | 3/19/24 | 3/18/25 | 3/20/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -23.7x | 0.6x | -82.78x | -.--% | 11.61B | |
| 301.49x | 12.04x | 86.32x | -.--% | 1,298B | |
| 17.95x | 0.8x | 5.69x | 0.52% | 114B | |
| -6.55x | 3.4x | -13.18x | -.--% | 23.17B | |
| 33.19x | 0.16x | 3.13x | 0.51% | 14.29B | |
| -54.79x | 0.2x | 6.13x | -.--% | 12.76B | |
| -41.11x | 0.43x | 7.02x | -.--% | 11.86B | |
| -2.19x | 2.99x | -7.91x | - | 7.84B | |
| 13.56x | 0.23x | 5.59x | -.--% | 7.08B | |
| Average | 26.43x | 2.32x | 1.11x | 0.13% | 166.75B | |
| Weighted average by Cap. | 261.37x | 10.55x | 74.36x | 0.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- XPEV Stock
- Valuation XPeng Inc.
Select your edition
All financial news and data tailored to specific country editions
