Valuation WITZ Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 02:30:00 2026-07-17 EDT			5-day change	1st Jan Change
1,124.00 ^JPY	-1.83%		+0.45%	-1.06%

04-12	WITZ Corporation Reports Earnings Results for the Half Year Ended February 28, 2026	CI
02-16	WITZ Corporation signed a letter of intent to acquire 94.30% stake in AG Control System Co., Ltd. from Yoshizumi Kishi for approximately ¥530 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: August	2020	2021	2022	2023	2024	2025
Market Cap ¹	14,817	6,586	4,442	4,492	3,233	5,616
Change	-	-55.55%	-32.55%	1.12%	-28.02%	73.7%
Enterprise Value (EV) ¹	13,024	4,540	2,384	2,574	1,461	3,467
Change	-	-65.14%	-47.49%	7.97%	-43.22%	137.26%
P/E	68.3x	32x	25.4x	34x	11.9x	13.2x
PBR	7.92x	3.14x	1.96x	1.97x	1.31x	1.99x
PEG	-	-4.3x	-1.7x	-1.5x	0x	0.2x
Capitalization / Revenue	6.67x	3x	1.89x	1.8x	0.93x	1.16x
EV / Revenue	5.86x	2.07x	1.02x	1.03x	0.42x	0.71x
EV / EBITDA	36.8x	15.5x	9.03x	11.5x	4.12x	5.25x
EV / EBIT	38.8x	16.4x	10.1x	13.8x	5.18x	6.13x
EV / FCF	77.5x	21.9x	18.3x	18.7x	9.39x	6.11x
FCF Yield	1.29%	4.56%	5.46%	5.36%	10.6%	16.4%
Dividend per Share ²	4	6	8	8	14	15
Rate of return	0.11%	0.38%	0.75%	0.73%	1.75%	1.06%
EPS ²	53.49	49.51	42.01	32.34	67.67	106.4
Distribution rate	7.48%	12.1%	19%	24.7%	20.7%	14.1%
Net sales ¹	2,222	2,198	2,345	2,501	3,477	4,856
EBITDA ¹	354	293	264	223	355	661
EBIT ¹	336	277	237	187	282	566
Net income ¹	221	206	175	133	275	424
Net Debt ¹	-1,793	-2,046	-2,058	-1,918	-1,772	-2,149
Reference price ²	3,655.00	1,583.00	1,065.00	1,100.00	802.00	1,409.00
Nbr of stocks (in thousands)	4,054	4,160	4,171	4,084	4,032	3,986
Announcement Date	11/26/20	11/26/21	11/29/22	11/28/23	11/28/24	11/26/25

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WITZ CORPORATION	-	-	-	-	28.19M
MICROSOFT CORPORATION	23.13x	8.87x	14.73x	0.92%	2,980B
PALANTIR TECHNOLOGIES INC.	99.66x	40.28x	67.33x	-.--%	322B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	115.4x	36.83x	116.48x	0.15%	119B
CADENCE DESIGN SYSTEMS, INC.	81.04x	16.29x	35.4x	-.--%	101B
DATADOG, INC.	473.84x	20.4x	82.01x	-.--%	93.38B
SYNOPSYS, INC.	154.58x	9.02x	23.03x	-.--%	79.85B
SEA LIMITED	35.35x	1.86x	14.54x	-.--%	65.06B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	121.61x	5.1x	25.23x	-.--%	44.48B
ROBLOX CORPORATION	-36.29x	4.79x	22.95x	-.--%	38.67B
Average	118.70x	15.94x	44.63x	0.12%	384.25B
Weighted average by Cap.	48.34x	12.64x	24.83x	0.72%