Valuation Wipro Limited Wiener Boerse

Stocks

WIOA

US97651M1099

IT Services & Consulting

Real-time Estimate Tradegate 04:03:43 2026-09-30 EDT			5-day change	1st Jan Change
1.420 ^EUR	+1.43%		-4.76%	-43.09%

10:22pm	Indian shares struggle for direction after two-day selloff	RE
09-29	Asian Equities Traded in the US as American Depositary Receipts Decline in Tuesday Trading	MT

Company Valuation: Wipro Limited

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	3,236,060	2,000,894	2,505,134	2,741,626	1,964,851	1,553,081	-	-
Change	-	-38.17%	25.2%	9.44%	-28.33%	-20.96%	-	-
Enterprise Value (EV) ¹	3,042,265	1,749,875	2,238,476	2,369,995	1,589,490	1,265,928	1,225,482	1,169,520
Change	-	-42.48%	27.92%	5.88%	-32.93%	-20.36%	-3.19%	-4.57%
P/E	26.6x	17.7x	23.1x	20.9x	14.9x	11.8x	11.3x	10.8x
PBR	4.93x	2.56x	3.38x	3.33x	2.23x	1.91x	1.82x	1.71x
PEG	-	-2.45x	34.12x	1x	46.64x	1.92x	2.42x	2.84x
Capitalization / Revenue	4.09x	2.21x	2.79x	3.08x	2.12x	1.57x	1.53x	1.49x
EV / Revenue	3.85x	1.93x	2.49x	2.66x	1.72x	1.28x	1.2x	1.12x
EV / EBITDA	18.5x	10.4x	13.2x	13.1x	8.9x	6.58x	6.09x	5.69x
EV / EBIT	22.4x	12.9x	16.5x	15.7x	10.4x	7.86x	7.26x	6.74x
EV / FCF	33.6x	15.1x	13.5x	15.3x	11.9x	9.33x	8.41x	7.83x
FCF Yield	2.98%	6.62%	7.4%	6.53%	8.41%	10.7%	11.9%	12.8%
Dividend per Share ²	3	0.5	0.5	6	11	9.048	11.15	11.18
Rate of return	1.01%	0.27%	0.21%	2.29%	5.87%	5.76%	7.1%	7.12%
EPS ²	11.14	10.34	10.41	12.52	12.56	13.33	13.96	14.49
Distribution rate	26.9%	4.84%	4.8%	47.9%	87.6%	67.9%	79.9%	77.2%
Net sales ¹	790,934	904,876	897,603	890,884	926,240	987,410	1,017,182	1,044,545
EBITDA ¹	164,523	168,479	169,830	180,818	178,626	192,344	201,184	205,629
EBIT ¹	135,931	135,134	135,759	151,239	152,154	161,102	168,854	173,435
Net income ¹	122,191	113,500	110,452	131,354	131,974	134,863	140,604	146,208
Net Debt ¹	-193,795	-251,019	-266,658	-371,631	-375,361	-287,153	-327,599	-383,560
Reference price ²	296.00	182.65	240.02	262.10	187.55	157.00	157.00	157.00
Nbr of stocks (in thousands)	10,932,636	10,954,798	10,436,972	10,460,231	10,476,409	9,892,233	-	-
Announcement Date	4/29/22	4/27/23	4/19/24	4/16/25	4/16/26	-	-	-

¹INR in Million²INR

Estimates

P/E, Detailed evolution

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBM	21.6x	3.56x	12.43x	3.08%	207B
SNOWFLAKE INC.	-129.95x	18.06x	99.96x	-.--%	116B
ACCENTURE PLC	13.16x	1.47x	7.72x	3.65%	108B
TATA CONSULTANCY SERVICES LTD.	13.16x	2.39x	9.01x	6.24%	76.63B
RELX PLC	19.26x	5.15x	12.66x	2.91%	57.36B
FUJITSU LIMITED	22.08x	1.83x	11.56x	1.41%	43.4B
INFOSYS LIMITED	13.31x	1.92x	8.14x	5.85%	42.86B
NEC CORPORATION	20.7x	1.58x	9.93x	0.9%	40.25B
OKTA, INC.	103.08x	10.29x	38.44x	-.--%	35.82B
Average	10.71x	5.14x	23.32x	2.67%	80.93B
Weighted average by Cap.	-1.45x	5.59x	26.21x	2.78%