Valuation WestStar Industrial Limited

Stocks

Market Closed - Australian S.E. 19:26:46 2026-10-28 EDT			5-day change	1st Jan Change
0.0650 ^AUD	+4.84%		+8.33%	-17.72%

08-31	WestStar Industrial Limited Reports Earnings Results for the Full Year Ended June 30, 2026	CI
02-26	WestStar Industrial Limited Reports Earnings Results for the Half Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026
Market Cap ¹	11.69	16.61	23.81	15.9	7.855	7.597
Change	-	42.16%	43.33%	-33.24%	-50.59%	-3.28%
Enterprise Value (EV) ¹	2.395	-1.06	9.634	5.868	6.986	-4.676
Change	-	-144.25%	1,008.98%	-39.09%	19.06%	-166.92%
P/E	13.8x	3.71x	13.5x	4.56x	-2.21x	1.99x
PBR	0.79x	0.7x	0.93x	0.53x	0.28x	0.24x
PEG	-	0x	-0.2x	0.1x	0x	-0x
Capitalization / Revenue	0.16x	0.09x	0.08x	0.08x	0.06x	0.04x
EV / Revenue	0.03x	-0.01x	0.03x	0.03x	0.05x	-0.02x
EV / EBITDA	1.08x	-0.15x	2.39x	1.38x	-2.38x	-1.03x
EV / EBIT	1.54x	-0.18x	3.96x	2.11x	-1.58x	-1.53x
EV / FCF	0.36x	-0.18x	-2.38x	-3.14x	-0.82x	-0.29x
FCF Yield	277%	-571%	-42.1%	-31.9%	-122%	-350%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.008687	0.0404	0.0159	0.0296	-0.0277	0.0296
Distribution rate	-	-	-	-	-	-
Net sales ¹	71.76	181.8	304.3	205.6	130.8	192.5
EBITDA ¹	2.222	7.002	4.027	4.254	-2.935	4.551
EBIT ¹	1.553	5.874	2.431	2.782	-4.435	3.047
Net income ¹	0.8375	4.31	1.759	3.294	-3.415	3.809
Net Debt ¹	-9.292	-17.67	-14.18	-10.03	-0.8682	-12.27
Reference price ²	0.1200	0.1500	0.2150	0.1350	0.0610	0.0590
Nbr of stocks (in thousands)	97,394	110,765	110,765	117,765	128,765	128,765
Announcement Date	9/30/21	9/30/22	9/29/23	9/24/24	9/28/25	9/30/26

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WESTSTAR INDUSTRIAL LIMITED	-	-	-	-	6.06M
QUANTA SERVICES, INC.	52.38x	2.43x	23.13x	0.07%	91.24B
VINCI	12.03x	1.03x	5.66x	4.85%	66.89B
LARSEN & TOUBRO LIMITED	25.33x	1.95x	19.66x	1.15%	54.96B
COMFORT SYSTEMS USA, INC.	26.47x	3.25x	18.01x	0.25%	47B
FERROVIAL N.V.	50.03x	4.01x	25.36x	2.16%	39.35B
HOCHTIEF AG	26.14x	0.65x	10.71x	2.38%	31.75B
EMCOR GROUP, INC.	20.33x	1.42x	13.1x	0.23%	29.93B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.28x	0.34x	6.68x	5.33%	28.38B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.69x	0.41x	6.45x	2.83%	27.02B
Average	26.63x	1.72x	14.31x	2.14%	41.65B
Weighted average by Cap.	29.68x	1.90x	15.63x	1.92%