Valuation WestStar Industrial Limited

Stocks

Delayed Australian S.E. 22:08:53 2026-09-03 EDT			5-day change	1st Jan Change
0.0850 ^AUD	+1.19%		+51.79%	+7.59%

08-31	WestStar Industrial Limited Reports Earnings Results for the Full Year Ended June 30, 2026	CI
02-26	WestStar Industrial Limited Reports Earnings Results for the Half Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	11.24	11.69	16.61	23.81	15.9	7.855
Change	-	3.96%	42.16%	43.33%	-33.24%	-50.59%
Enterprise Value (EV) ¹	7.748	2.395	-1.06	9.634	5.868	6.986
Change	-	-69.09%	-144.25%	1,008.98%	-39.09%	19.06%
P/E	2.59x	13.8x	3.71x	13.5x	4.56x	-2.21x
PBR	0.85x	0.79x	0.7x	0.93x	0.53x	0.28x
PEG	-	-0.2x	0x	-0.2x	0.1x	0x
Capitalization / Revenue	0.18x	0.16x	0.09x	0.08x	0.08x	0.06x
EV / Revenue	0.12x	0.03x	-0.01x	0.03x	0.03x	0.05x
EV / EBITDA	1.93x	1.08x	-0.15x	2.39x	1.38x	-2.38x
EV / EBIT	2.09x	1.54x	-0.18x	3.96x	2.11x	-1.58x
EV / FCF	-3.65x	0.36x	-0.18x	-2.38x	-3.14x	-0.82x
FCF Yield	-27.4%	277%	-571%	-42.1%	-31.9%	-122%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0463	0.008687	0.0404	0.0159	0.0296	-0.0277
Distribution rate	-	-	-	-	-	-
Net sales ¹	62.55	71.76	181.8	304.3	205.6	130.8
EBITDA ¹	4.019	2.222	7.002	4.027	4.254	-2.935
EBIT ¹	3.7	1.553	5.874	2.431	2.782	-4.435
Net income ¹	3.458	0.8375	4.31	1.759	3.294	-3.415
Net Debt ¹	-3.494	-9.292	-17.67	-14.18	-10.03	-0.8682
Reference price ²	0.1200	0.1200	0.1500	0.2150	0.1350	0.0610
Nbr of stocks (in thousands)	93,685	97,394	110,765	110,765	117,765	128,765
Announcement Date	9/30/20	9/30/21	9/30/22	9/29/23	9/24/24	9/28/25

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WESTSTAR INDUSTRIAL LIMITED	-	-	-	-	7.78M
QUANTA SERVICES, INC.	53.31x	2.44x	23.32x	0.07%	93.22B
VINCI	12.27x	1.05x	5.77x	4.76%	72.87B
LARSEN & TOUBRO LIMITED	26.81x	2.06x	20.21x	1.14%	57.7B
COMFORT SYSTEMS USA, INC.	32.12x	4.03x	21.86x	0.21%	55.52B
FERROVIAL N.V.	51.32x	4.14x	26.28x	1.73%	41.75B
HOCHTIEF AG	28.38x	0.7x	11.56x	2.18%	36.97B
EMCOR GROUP, INC.	22.42x	1.53x	14.09x	0.21%	32.7B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	23.02x	0.47x	7.41x	2.56%	32.43B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.99x	0.32x	5.8x	5.89%	26.87B
Average	28.29x	1.86x	15.14x	2.08%	45.01B
Weighted average by Cap.	31.11x	2.04x	16.34x	1.85%