|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0580 AUD | +5.45% |
|
-.--% | -26.58% |
| 02-26 | WestStar Industrial Limited Reports Earnings Results for the Half Year Ended December 31, 2025 | CI |
| 01-08 | WestStar Industrial says SIMPEC awarded contract by Tianqi Lithium Kwinana | RE |
Company Valuation: WestStar Industrial Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 11.24 | 11.69 | 16.61 | 23.81 | 15.9 | 7.855 |
| Change | - | 3.96% | 42.16% | 43.33% | -33.24% | -50.59% |
| Enterprise Value (EV) 1 | 7.748 | 2.395 | -1.06 | 9.634 | 5.868 | 6.986 |
| Change | - | -69.09% | -144.25% | 1,008.98% | -39.09% | 19.06% |
| P/E | 2.59x | 13.8x | 3.71x | 13.5x | 4.56x | -2.21x |
| PBR | 0.85x | 0.79x | 0.7x | 0.93x | 0.53x | 0.28x |
| PEG | - | -0.2x | 0x | -0.2x | 0.1x | 0x |
| Capitalization / Revenue | 0.18x | 0.16x | 0.09x | 0.08x | 0.08x | 0.06x |
| EV / Revenue | 0.12x | 0.03x | -0.01x | 0.03x | 0.03x | 0.05x |
| EV / EBITDA | 1.93x | 1.08x | -0.15x | 2.39x | 1.38x | -2.5x |
| EV / EBIT | 2.09x | 1.54x | -0.18x | 3.96x | 2.11x | -1.63x |
| EV / FCF | -3.65x | 0.36x | -0.18x | -2.38x | -3.14x | -0.83x |
| FCF Yield | -27.4% | 277% | -571% | -42.1% | -31.9% | -121% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.0463 | 0.008687 | 0.0404 | 0.0159 | 0.0296 | -0.0277 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 62.55 | 71.76 | 181.8 | 304.3 | 205.6 | 130.8 |
| EBITDA 1 | 4.019 | 2.222 | 7.002 | 4.027 | 4.254 | -2.793 |
| EBIT 1 | 3.7 | 1.553 | 5.874 | 2.431 | 2.782 | -4.292 |
| Net income 1 | 3.458 | 0.8375 | 4.31 | 1.759 | 3.294 | -3.415 |
| Net Debt 1 | -3.494 | -9.292 | -17.67 | -14.18 | -10.03 | -0.8682 |
| Reference price 2 | 0.1200 | 0.1200 | 0.1500 | 0.2150 | 0.1350 | 0.0610 |
| Nbr of stocks (in thousands) | 93,685 | 97,394 | 110,765 | 110,765 | 117,765 | 128,765 |
| Announcement Date | 9/30/20 | 9/30/21 | 9/30/22 | 9/29/23 | 9/24/24 | 9/28/25 |
1AUD in Million2AUD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 5.27M | |
| 59.18x | 2.67x | 25.56x | 0.07% | 101B | |
| 13.79x | 1.15x | 6.32x | 4.24% | 80.3B | |
| 34.96x | 4.4x | 23.9x | 0.19% | 59.54B | |
| 26.83x | 2.07x | 20.36x | 1.13% | 58.47B | |
| 54.46x | 4.65x | 29.24x | 1.52% | 47.82B | |
| 31.55x | 0.77x | 12.82x | 1.96% | 39.35B | |
| 24.94x | 1.71x | 15.74x | 0.19% | 36.03B | |
| 25.6x | 0.52x | 8.23x | 2.31% | 34.92B | |
| 4.43x | 0.29x | 5.47x | 6.31% | 27.68B | |
| Average | 30.64x | 2.03x | 16.40x | 1.99% | 48.51B | |
| Weighted average by Cap. | 34.00x | 2.24x | 17.75x | 1.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- WSI Stock
- Valuation WestStar Industrial Limited
Select your edition
All financial news and data tailored to specific country editions
