|
Market Closed -
Hong Kong S.E.
04:08:36 2026-09-21 EDT
|
5-day change | 1st Jan Change | ||
| 14.49 HKD | +0.62% |
|
-9.10% | -37.00% |
| 09-17 | Waymo Plans to Launch Robotaxi Services in Singapore in 2028 | DJ |
| 09-10 | Spain issues permit to allow autonomous vehicle testing, Uber says | RE |
Company Valuation: WeRide Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 28,410 | 20,776 | 12,125 | - | - |
| Change | - | -26.87% | -41.64% | - | - |
| Enterprise Value (EV) 1 | 23,665 | 14,534 | 7,582 | 8,784 | 10,039 |
| Change | - | -38.59% | -47.83% | 15.85% | 14.29% |
| P/E | -12.1x | -11.3x | -14.8x | -17.9x | -42.3x |
| PBR | 4.32x | 2.37x | 1.46x | 2.02x | 2.24x |
| PEG | 0.2x | 0.3x | 0.3x | 1x | 0.7x |
| Capitalization / Revenue | 78.7x | 30.3x | 11.3x | 5.89x | 2.54x |
| EV / Revenue | 65.5x | 21.2x | 7.06x | 4.27x | 2.1x |
| EV / EBITDA | -11.4x | -8.65x | -4.8x | -6.76x | -14.7x |
| EV / EBIT | -10.8x | -7.87x | -4.22x | -5.56x | -10.8x |
| EV / FCF | -34.9x | -9.26x | -3.2x | -4.3x | -5.67x |
| FCF Yield | -2.86% | -10.8% | -31.2% | -23.3% | -17.6% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | -8.54 | -5.37 | -2.492 | -2.061 | -0.8707 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 361.1 | 684.6 | 1,073 | 2,059 | 4,770 |
| EBITDA 1 | -2,084 | -1,680 | -1,580 | -1,299 | -681.7 |
| EBIT 1 | -2,185 | -1,847 | -1,798 | -1,580 | -930.4 |
| Net income 1 | -2,517 | -1,655 | -1,634 | -1,389 | -671.4 |
| Net Debt 1 | -4,745 | -6,242 | -4,543 | -3,341 | -2,086 |
| Reference price 2 | 103.50 | 60.71 | 36.86 | 36.86 | 36.86 |
| Nbr of stocks (in thousands) | 274,493 | 342,205 | 328,956 | - | - |
| Announcement Date | 3/14/25 | 3/23/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.54x | 3.69x | 12.88x | 2.95% | 216B | |
| -130.35x | 18.18x | 100.79x | -.--% | 117B | |
| 13.46x | 1.48x | 7.8x | 3.56% | 111B | |
| 13.63x | 2.48x | 9.35x | 6.03% | 79.37B | |
| 19.51x | 5.17x | 12.71x | 2.91% | 58.38B | |
| 13.79x | 1.99x | 8.45x | 5.65% | 44.37B | |
| 22.36x | 1.83x | 11.42x | 1.31% | 43.97B | |
| 21.06x | 1.6x | 10.17x | 0.89% | 40.66B | |
| 17.22x | 2.17x | 10.3x | 5.08% | 35.23B | |
| Average | 1.47x | 4.29x | 20.43x | 3.15% | 82.93B | |
| Weighted average by Cap. | -4.86x | 5.23x | 24.92x | 2.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WRD Stock
- 800 Stock
- Valuation WeRide Inc.
Select your edition
All financial news and data tailored to specific country editions
