|
Market Closed -
Hong Kong S.E.
04:08:16 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 11.24 HKD | +3.40% |
|
-6.02% | -51.13% |
| 09-17 | Waymo Plans to Launch Robotaxi Services in Singapore in 2028 | DJ |
| 09-10 | Spain issues permit to allow autonomous vehicle testing, Uber says | RE |
Company Valuation: WeRide Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 28,410 | 20,776 | 8,981 | - | - |
| Change | - | -26.87% | -56.77% | - | - |
| Enterprise Value (EV) 1 | 23,665 | 14,534 | 4,437 | 5,639 | 6,894 |
| Change | - | -38.59% | -69.47% | 27.09% | 22.25% |
| P/E | -12.1x | -11.3x | -9.69x | -11.6x | -20.7x |
| PBR | 4.32x | 2.37x | 1.38x | 1.82x | 2.19x |
| PEG | 0.2x | 0.3x | 0.2x | 0.7x | 0.5x |
| Capitalization / Revenue | 78.7x | 30.3x | 8.49x | 4.37x | 1.98x |
| EV / Revenue | 65.5x | 21.2x | 4.19x | 2.74x | 1.52x |
| EV / EBITDA | -11.4x | -8.65x | -2.76x | -4.31x | -9.21x |
| EV / EBIT | -10.8x | -7.87x | -2.45x | -3.56x | -6.98x |
| EV / FCF | -34.9x | -9.26x | -2.53x | -3.11x | -4.79x |
| FCF Yield | -2.86% | -10.8% | -39.6% | -32.1% | -20.9% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | -8.54 | -5.37 | -2.818 | -2.362 | -1.321 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 361.1 | 684.6 | 1,058 | 2,057 | 4,542 |
| EBITDA 1 | -2,084 | -1,680 | -1,610 | -1,307 | -748.3 |
| EBIT 1 | -2,185 | -1,847 | -1,813 | -1,584 | -988 |
| Net income 1 | -2,517 | -1,655 | -1,643 | -1,401 | -744.1 |
| Net Debt 1 | -4,745 | -6,242 | -4,543 | -3,341 | -2,086 |
| Reference price 2 | 103.50 | 60.71 | 27.30 | 27.30 | 27.30 |
| Nbr of stocks (in thousands) | 274,493 | 342,205 | 328,956 | - | - |
| Announcement Date | 3/14/25 | 3/23/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.87x | 3.72x | 13.04x | 2.91% | 219B | |
| 23.04x | 4.84x | 11.86x | 0.72% | 198B | |
| 15.68x | 1.78x | 9.18x | 3.02% | 136B | |
| -120.79x | 16.73x | 92.01x | -.--% | 108B | |
| -511.15x | 36.29x | 149.08x | -.--% | 106B | |
| 16.07x | 2.9x | 11.18x | 5.01% | 93.97B | |
| 22.61x | 5.86x | 14.38x | 2.51% | 67.63B | |
| 15.19x | 2.22x | 9.42x | 5.13% | 49.56B | |
| 24.75x | 2.06x | 13.03x | 1.26% | 48.6B | |
| Average | -54.64x | 8.49x | 35.91x | 2.28% | 113.99B | |
| Weighted average by Cap. | -49.03x | 8.31x | 34.36x | 2.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WRD Stock
- 800 Stock
- Valuation WeRide Inc.
Select your edition
All financial news and data tailored to specific country editions
