Company Valuation: VVC Exploration Corporation

Data adjusted to current consolidation scope
Fiscal Period: January 2021 2022 2023 2024 2025 2026
Market Cap 1 68.85 81.8 45.81 28.63 17.18 8.59
Change - 18.81% -43.99% -37.5% -40% -50%
Enterprise Value (EV) 1 66.01 78.34 47.83 27.5 19.41 12.05
Change - 18.68% -38.95% -42.5% -29.44% -37.91%
P/E -3.95x -9.12x -8.04x -14.7x -4.29x -1.45x
PBR 387x -20.6x -6.35x 3.06x 0.68x -0.85x
PEG - 0.2x 0.2x 0.2x -0x -0x
Capitalization / Revenue - 3,602,281,399x 1,252,653,388x 944,583,031x 171,256,519x 74,374,260x
EV / Revenue - - - - - -
EV / EBITDA -4.83x -9.63x -9.43x -7.2x -3.32x -4.61x
EV / EBIT -4.83x -9.63x -9.41x -7.01x -3.27x -4.44x
EV / FCF -9.01x 63.6x -9.42x -15.9x -8.84x -6.9x
FCF Yield -11.1% 1.57% -10.6% -6.3% -11.3% -14.5%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0367 -0.0164 -0.009947 -0.003401 -0.006988 -0.0103
Distribution rate - - - - - -
Net sales - 0.0227 0.0366 0.0303 0.1003 0.1155
EBITDA 1 -13.67 -8.131 -5.073 -3.818 -5.848 -2.611
EBIT 1 -13.68 -8.132 -5.085 -3.922 -5.938 -2.713
Net income 1 -14.74 -8.405 -5.521 -1.948 -4.002 -5.917
Net Debt 1 -2.843 -3.464 2.014 -1.133 2.225 3.458
Reference price 2 0.1450 0.1500 0.0800 0.0500 0.0300 0.0150
Nbr of stocks (in thousands) 474,834 545,337 572,682 572,682 572,682 572,682
Announcement Date 5/31/21 5/31/22 5/31/23 5/31/24 5/30/25 8/18/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
16.54x3.9x7.08x3.56% 216B
11.1x2.75x5.99x5.29% 160B
15.14x4.35x7.19x3.14% 100B
11.78x0.38x6.03x3.44% 87.17B
26.25x6.44x16.82x-.--% 65.08B
59.3x3.2x7.82x2.27% 58.08B
16.41x3.33x6.52x0.55% 33.64B
12.14x3.85x5.94x5.13% 26.28B
12.47x4.49x7.88x3.98% 24.48B
Average 20.13x 3.63x 7.92x 3.04% 85.65B
Weighted average by Cap. 18.45x 3.48x 7.59x 3.39%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. VVC Stock
  4. VVCVF Stock
  5. Valuation VVC Exploration Corporation