Valuation Volution Group plc

Stocks

Market Closed - London S.E. 11:35:01 2026-10-19 EDT			5-day change	1st Jan Change
632.00 ^GBX	-0.78%		-3.66%	-2.02%

10-14	Volution promotes Celia Baxter to senior director	AN
10-12	Volution finance chief's spouse sells GBP1 million in shares	AN

Data adjusted to current consolidation scope

Fiscal Period: July	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	933.7	823.9	793.1	1,082	1,326	1,252	-	-
Change	-	-11.76%	-3.73%	36.45%	22.56%	-5.64%	-	-
Enterprise Value (EV) ¹	987.5	909.7	882.4	1,140	1,492	1,462	1,466	1,411
Change	-	-7.88%	-2.99%	29.2%	30.87%	-2.04%	-1.61%	-3.78%
P/E	45.4x	23.4x	21.5x	25.6x	32.4x	19.9x	19.4x	17.4x
PBR	5.12x	4x	3.55x	4.4x	4.91x	3.96x	3.77x	3.29x
PEG	-	0.3x	4.25x	1.8x	-9.91x	0.4x	1.6x	1.5x
Capitalization / Revenue	3.43x	2.68x	2.42x	3.11x	3.16x	2.53x	2.38x	2.29x
EV / Revenue	3.62x	2.96x	2.69x	3.28x	3.56x	3.01x	2.79x	2.58x
EV / EBITDA	15.1x	12.3x	11.1x	12.8x	14x	11.4x	10.7x	9.79x
EV / EBIT	17.3x	14x	12.6x	14.6x	16x	13x	12.6x	11.6x
EV / FCF	20.7x	26.3x	11.8x	13.4x	19.5x	14.7x	20.3x	17.9x
FCF Yield	4.84%	3.81%	8.44%	7.47%	5.12%	6.81%	4.92%	5.59%
Dividend per Share ²	0.063	0.073	0.08	0.09	0.108	0.128	0.1359	0.1466
Rate of return	1.33%	1.75%	1.99%	1.65%	1.61%	2.07%	2.15%	2.32%
EPS ²	0.104	0.178	0.187	0.214	0.207	0.311	0.3256	0.3637
Distribution rate	60.6%	41%	42.8%	42.1%	52.2%	41.2%	41.7%	40.3%
Net sales ¹	272.6	307.7	328	347.6	419.1	484.8	525.7	546.2
EBITDA ¹	65.19	73.86	79.34	89	106.4	128.1	137.3	144.2
EBIT ¹	56.95	64.89	69.85	78.04	93.43	112.4	116.8	121.8
Net income ¹	20.84	35.61	37.37	42.8	41.53	62.5	66.3	74.18
Net Debt ¹	53.8	85.8	89.3	57.9	165.7	235.8	214.7	159.2
Reference price ²	4.725	4.165	4.016	5.470	6.700	6.320	6.320	6.320
Nbr of stocks (in thousands)	197,604	197,808	197,492	197,849	197,975	198,041	-	-
Announcement Date	10/7/21	10/6/22	10/5/23	10/10/24	10/9/25	10/8/26	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VOLUTION GROUP PLC	21.95x	3.11x	11.83x	1.91%	1.68B
SIEMENS AG	24.98x	2.96x	16.12x	2.06%	234B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	13.45x	1.64x	7.4x	3.8%	194B
SCHNEIDER ELECTRIC SE	26.41x	3.46x	15.81x	1.84%	161B
EATON CORPORATION PLC	34.77x	5.17x	21.71x	1.13%	152B
DELTA ELECTRONICS, INC.	40.03x	5.34x	23.91x	1.24%	131B
TRANE TECHNOLOGIES PLC	30.28x	4.36x	21.36x	0.89%	101B
DELTA ELECTRONICS (THAILAND)	90.17x	11.16x	63.8x	0.35%	93.7B
EMERSON ELECTRIC CO.	33.08x	5.32x	18.51x	1.37%	90.07B
JOHNSON CONTROLS INTERNATIONAL PLC	30.4x	3.79x	20.37x	1.12%	88.12B
Average	34.55x	4.63x	22.08x	1.57%	124.54B
Weighted average by Cap.	32.45x	4.30x	20.70x	1.76%