|
Delayed
Warsaw S.E.
10:08:16 2026-10-02 EDT
|
5-day change | 1st Jan Change | ||
| 299.80 PLN | -0.79% |
|
-5.19% | -31.41% |
| 09:07am | Weak Jobs Lead to Stronger Stocks |  |
| 02:23am | IG Metall: VW management acting disrespectfully and irresponsibly | DP |
Company Valuation: Volkswagen AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 112,849 | 67,576 | 58,007 | 45,553 | 52,367 | 34,166 | - | - |
| Change | - | -40.12% | -14.16% | -21.47% | 14.96% | -34.76% | - | - |
| Enterprise Value (EV) 1 | 86,164 | 24,561 | 17,718 | 9,487 | 17,870 | -2,154 | -5,423 | -10,003 |
| Change | - | -71.49% | -27.86% | -46.46% | 88.36% | -112.05% | -151.79% | -84.44% |
| P/E | 5.99x | 3.92x | 3.5x | 4.16x | 7.76x | -26.9x | 3.35x | 2.8x |
| PBR | 0.62x | 0.35x | 0.32x | 0.24x | 0.28x | 0.17x | 0.17x | 0.16x |
| PEG | - | 29.06x | 0.45x | -0.1x | -0.2x | 0x | -0x | 0.1x |
| Capitalization / Revenue | 0.45x | 0.24x | 0.18x | 0.14x | 0.16x | 0.11x | 0.1x | 0.1x |
| EV / Revenue | 0.34x | 0.09x | 0.05x | 0.03x | 0.06x | -0.01x | -0.02x | -0.03x |
| EV / EBITDA | 2.66x | 0.65x | 0.49x | 0.26x | 0.56x | -0.06x | -0.14x | -0.23x |
| EV / EBIT | 4.47x | 1.11x | 0.78x | 0.5x | 2.02x | -0.15x | -0.34x | -0.54x |
| EV / FCF | 3.93x | 3.31x | 1.66x | 1.71x | 3.1x | -0.4x | -0.86x | -0.87x |
| FCF Yield | 25.4% | 30.2% | 60.4% | 58.4% | 32.3% | -252% | -116% | -114% |
| Dividend per Share 2 | 7.56 | 8.76 | 9 | 6.36 | 5.26 | 5.124 | 5.918 | 7.037 |
| Rate of return | 4.26% | 7.52% | 8.05% | 7.14% | 5.08% | 7.53% | 8.7% | 10.3% |
| EPS 2 | 29.65 | 29.69 | 31.98 | 21.42 | 13.35 | -2.525 | 20.33 | 24.33 |
| Distribution rate | 25.5% | 29.5% | 28.1% | 29.7% | 39.4% | -203% | 29.1% | 28.9% |
| Net sales 1 | 250,200 | 279,232 | 322,284 | 324,656 | 321,913 | 320,792 | 326,069 | 331,526 |
| EBITDA 1 | 32,359 | 37,721 | 36,513 | 36,796 | 32,102 | 36,731 | 38,923 | 42,569 |
| EBIT 1 | 19,275 | 22,124 | 22,576 | 19,060 | 8,868 | 13,932 | 15,984 | 18,662 |
| Net income 1 | 14,843 | 14,867 | 16,013 | 10,721 | 6,673 | -1,671 | 10,600 | 12,148 |
| Net Debt 1 | -26,685 | -43,015 | -40,289 | -36,066 | -34,497 | -36,320 | -39,590 | -44,169 |
| Reference price 2 | 177.48 | 116.42 | 111.80 | 89.04 | 103.55 | 68.02 | 68.02 | 68.02 |
| Nbr of stocks (in thousands) | 501,295 | 501,295 | 501,295 | 501,295 | 501,295 | 501,300 | - | - |
| Announcement Date | 3/15/22 | 3/14/23 | 3/13/24 | 3/11/25 | 3/10/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 336.54x | 12.92x | 94.47x | -.--% | 1,399B | |
| 9.37x | 1.25x | 11.28x | 3.49% | 219B | |
| 15.43x | 0.82x | 5.6x | 1.6% | 103B | |
| 34.71x | 8.77x | 22.34x | 1.12% | 74.11B | |
| 7.43x | 0.33x | 2.69x | 0.91% | 69.59B | |
| 8.36x | 1.23x | 13.97x | 3.14% | 59.46B | |
| 11.93x | 0.27x | 3.41x | 4.91% | 48.93B | |
| 22.32x | 1.3x | 7.3x | 2.4% | 44.12B | |
| 7.52x | 0.06x | 0.62x | 7.72% | 41.58B | |
| Average | 50.40x | 3.00x | 17.97x | 2.81% | 228.7B | |
| Weighted average by Cap. | 233.10x | 9.35x | 67.22x | 0.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VOW3 Stock
- VOW Stock
- Valuation Volkswagen AG
Select your edition
All financial news and data tailored to specific country editions
