|
Market Closed -
Boerse Muenchen
16:43:22 2026-08-21 EDT
|
5-day change | 1st Jan Change | ||
| 5.720 EUR | 0.00% |
|
-13.33% | -20.56% |
| 08-19 | Asian Equities Traded in the US as American Depositary Receipts Edge Higher in Wednesday Trading | MT |
| 08-18 | Vnet Group Shares Fall After Q2 Loss Widens | MT |
Company Valuation: VNET Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,356 | 5,789 | 5,238 | 9,236 | 15,919 | 12,861 | - | - |
| Change | - | -30.73% | -9.52% | 76.35% | 72.35% | -19.21% | - | - |
| Enterprise Value (EV) 1 | 15,214 | 13,058 | 14,483 | 19,418 | 29,966 | 36,899 | 42,775 | 48,501 |
| Change | - | -14.17% | 10.91% | 34.08% | 54.32% | 23.13% | 15.93% | 13.39% |
| P/E | 16.8x | -7.49x | -1.16x | 288x | -61.6x | -4.89x | 91.6x | 35.8x |
| PBR | 1.17x | 0.88x | 0.87x | 1.44x | 2.56x | 1.74x | 1.85x | 1.83x |
| PEG | - | 0x | -0x | -3x | 0x | -0x | -1x | 0x |
| Capitalization / Revenue | 1.35x | 0.82x | 0.71x | 1.12x | 1.6x | 1.1x | 0.9x | 0.75x |
| EV / Revenue | 2.46x | 1.85x | 1.95x | 2.35x | 3.01x | 3.16x | 3x | 2.83x |
| EV / EBITDA | 8.68x | 6.97x | 7.1x | 7.99x | 10.1x | 9.9x | 9.01x | 8.17x |
| EV / EBIT | 714x | 108x | -7.35x | 29x | 38.4x | 35x | 27.5x | 23.5x |
| EV / FCF | -11.7x | -23.5x | -16x | -21.1x | -5.22x | -4.75x | -5.78x | -8.26x |
| FCF Yield | -8.57% | -4.25% | -6.24% | -4.74% | -19.1% | -21.1% | -17.3% | -12.1% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 3.42 | -5.22 | -17.58 | 0.12 | -0.96 | -9.238 | 0.4934 | 1.262 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 6,190 | 7,065 | 7,413 | 8,259 | 9,949 | 11,695 | 14,244 | 17,148 |
| EBITDA 1 | 1,754 | 1,873 | 2,039 | 2,430 | 2,978 | 3,728 | 4,747 | 5,937 |
| EBIT 1 | 21.31 | 121.2 | -1,971 | 669.4 | 780.3 | 1,053 | 1,553 | 2,068 |
| Net income 1 | 500.1 | -776 | -2,644 | 183.2 | -251.8 | -1,170 | 150.6 | 331.8 |
| Net Debt 1 | 6,857 | 7,270 | 9,245 | 10,182 | 14,047 | 24,038 | 29,915 | 35,641 |
| Reference price 2 | 57.36 | 39.11 | 20.35 | 34.60 | 59.17 | 45.17 | 45.17 | 45.17 |
| Nbr of stocks (in thousands) | 145,672 | 148,024 | 257,364 | 266,966 | 269,026 | 284,692 | - | - |
| Announcement Date | 3/30/22 | 3/21/23 | 3/27/24 | 3/12/25 | 3/16/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.14x | 3.77x | 13.17x | 2.87% | 222B | |
| -116.79x | 18.57x | 106.98x | -.--% | 115B | |
| 13.73x | 1.52x | 7.97x | 3.49% | 113B | |
| 14.91x | 2.72x | 10.28x | 5.51% | 87.05B | |
| 20.45x | 5.36x | 13.17x | 2.79% | 62.19B | |
| 14.69x | 2.13x | 9.06x | 5.31% | 47.45B | |
| 20.59x | 1.68x | 10.33x | 1.42% | 39.79B | |
| 20.4x | 1.55x | 9.86x | 0.92% | 38.85B | |
| 17.74x | 2.3x | 10.68x | 4.87% | 36.84B | |
| Average | 3.21x | 4.40x | 21.28x | 3.02% | 84.77B | |
| Weighted average by Cap. | -1.63x | 5.29x | 25.56x | 2.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VNET Stock
- 217A Stock
- Valuation VNET Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
