|
End-of-day quote
HANOI S.E.
2026-09-24
|
5-day change | 1st Jan Change | ||
| 18,900.00 VND | +5.00% |
|
-5.50% | +8.68% |
Company Valuation: Visicons Construction and Investment
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Market Cap 1 | 107,359 | 186,818 | 216,818 |
| Change | - | 74.01% | 16.06% |
| Enterprise Value (EV) 1 | 190,372 | 174,649 | 130,493 |
| Change | - | -8.26% | -25.28% |
| P/E | 6.83x | 7.75x | 6.3x |
| PBR | 0.82x | 1.25x | 1.24x |
| PEG | - | 0.1x | 0.1x |
| Capitalization / Revenue | 0.08x | 0.11x | 0.1x |
| EV / Revenue | 0.15x | 0.11x | 0.06x |
| EV / EBITDA | 7.51x | 4.04x | 2.59x |
| EV / EBIT | 8.23x | 4.26x | 2.74x |
| EV / FCF | 1.33x | 1.47x | 2.31x |
| FCF Yield | 75.2% | 67.9% | 43.3% |
| Dividend per Share 2 | 352.9 | 776.4 | - |
| Rate of return | 4.1% | 5.18% | - |
| EPS 2 | 1,261 | 1,935 | 2,759 |
| Distribution rate | 28% | 40.1% | - |
| Net sales 1 | 1,283,261 | 1,647,088 | 2,207,587 |
| EBITDA 1 | 25,361 | 43,270 | 50,302 |
| EBIT 1 | 23,129 | 40,962 | 47,631 |
| Net income 1 | 15,782 | 24,119 | 34,395 |
| Net Debt 1 | 83,014 | -12,169 | -86,325 |
| Reference price 2 | 8,610.95 | 14,984.47 | 17,391.30 |
| Nbr of stocks (in thousands) | 12,468 | 12,467 | 12,467 |
| Announcement Date | 4/3/25 | 4/3/25 | 3/25/26 |
1VND in Million2VND
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 8.63M | ||
| 54.89x | 2.53x | 24.16x | 0.07% | 95.45B | ||
| 12.2x | 1.05x | 5.74x | 4.79% | 70.02B | ||
| 33.47x | 4.21x | 22.83x | 0.2% | 57.13B | ||
| 26.39x | 2.03x | 19.95x | 1.12% | 56.41B | ||
| 50.9x | 4.04x | 25.58x | 1.92% | 39.78B | ||
| 27.23x | 0.68x | 11.26x | 2.27% | 34.07B | ||
| 22.95x | 1.56x | 14.44x | 0.2% | 33.16B | ||
| 21.61x | 0.43x | 6.84x | 2.8% | 29.31B | ||
| 4.94x | 0.31x | 5.78x | 5.95% | 26.35B | ||
| Average | 28.29x | 1.87x | 15.18x | 2.15% | 44.17B | |
| Weighted average by Cap. | 31.63x | 2.10x | 16.69x | 1.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- VC6 Stock
- Valuation Visicons Construction and Investment
Select your edition
All financial news and data tailored to specific country editions
















