Valuation Visicons Construction and Investment

Stocks

End-of-day quote HANOI S.E. Other stock markets 2026-07-28			5-day change	1st Jan Change
19,000.00 ^VND	-9.52%		-10.80%	+9.25%

04-23	Visicons Construction and Investment Joint Stock Company announces Annual dividend, payable on June 26, 2026	CI
02-03	Visicons Construction and Investment Joint Stock Company Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	107,359	186,818	216,818
Change	-	74.01%	16.06%
Enterprise Value (EV) ¹	190,372	174,649	130,493
Change	-	-8.26%	-25.28%
P/E	6.83x	7.75x	6.3x
PBR	0.82x	1.25x	1.24x
PEG	-	0.1x	0.1x
Capitalization / Revenue	0.08x	0.11x	0.1x
EV / Revenue	0.15x	0.11x	0.06x
EV / EBITDA	7.51x	4.04x	2.59x
EV / EBIT	8.23x	4.26x	2.74x
EV / FCF	1.33x	1.47x	2.31x
FCF Yield	75.2%	67.9%	43.3%
Dividend per Share ²	352.9	776.4	-
Rate of return	4.1%	5.18%	-
EPS ²	1,261	1,935	2,759
Distribution rate	28%	40.1%	-
Net sales ¹	1,283,261	1,647,088	2,207,587
EBITDA ¹	25,361	43,270	50,302
EBIT ¹	23,129	40,962	47,631
Net income ¹	15,782	24,119	34,395
Net Debt ¹	83,014	-12,169	-86,325
Reference price ²	8,610.95	14,984.47	17,391.30
Nbr of stocks (in thousands)	12,468	12,467	12,467
Announcement Date	4/3/25	4/3/25	3/25/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
VISICONS CONSTRUCTION AND INVESTMENT	-	-	-	-	9.01M
QUANTA SERVICES, INC.	59.37x	2.66x	25.42x	0.07%	100B
VINCI	13.56x	1.09x	6x	4.32%	74.48B
COMFORT SYSTEMS USA, INC.	35.69x	4.5x	24.42x	0.19%	60.77B
LARSEN & TOUBRO LIMITED	26.21x	2.02x	19.9x	1.15%	56.76B
FERROVIAL N.V.	53.87x	4.61x	28.88x	1.55%	47.07B
HOCHTIEF AG	30.9x	0.76x	12.55x	2%	38.36B
EMCOR GROUP, INC.	25.07x	1.7x	15.99x	0.19%	35.17B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	25.21x	0.54x	8.37x	2.34%	35.16B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.84x	0.3x	5.82x	5.89%	28.75B
Average	30.52x	2.02x	16.37x	1.97%	47.69B
Weighted average by Cap.	34.08x	2.24x	17.77x	1.71%