|
End-of-day quote
Ho Chi Minh S.E.
2026-09-09
|
5-day change | 1st Jan Change | ||
| 21,900.00 VND | -2.88% |
|
-4.58% | -12.05% |
| 07-31 | Vietnam Airlines JSC Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 06-30 | Vietnam Airlines Jsc Announces Board Changes, Effective December 15, 2026 | CI |
Company Valuation: Vietnam Airlines
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 51,263,225 | 30,780,079 | 27,126,329 | 63,442,393 | 77,476,305 | 68,141,811 | - |
| Change | - | -39.96% | -11.87% | 133.88% | 22.12% | -12.05% | - |
| Enterprise Value (EV) | 51,263,225 | 30,780,079 | 27,126,329 | 63,442,393 | 80,695,114 | 68,141,811 | 68,141,811 |
| Change | - | -39.96% | -11.87% | 133.88% | 27.19% | -15.56% | 0% |
| P/E | -2.91x | -2.94x | -4.67x | 9.22x | 8.33x | 7.79x | 6.69x |
| PBR | - | - | - | - | 12.9x | 4.3x | 2.61x |
| PEG | - | 0.1x | 0.1x | -0x | -2.18x | -1.3x | 0.4x |
| Capitalization / Revenue | 1.84x | 0.44x | 0.3x | - | 0.64x | 0.52x | 0.46x |
| EV / Revenue | 0x | 0x | 0x | - | 0x | 0.52x | 0.46x |
| EV / EBITDA | -0x | -0x | 0x | - | 0x | 3.63x | 3.4x |
| EV / EBIT | -0x | -0x | -0x | - | 0x | 6.02x | 5.49x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -7,955 | -4,720 | -2,622 | 3,108 | 2,989 | 2,810 | 3,274 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 27,911,340 | 70,578,565 | 91,458,545 | - | 121,212,932 | 131,921,000 | 149,615,000 |
| EBITDA 1 | -11,334,190 | -3,898,493 | 3,460,806 | - | 12,855,244 | 18,751,000 | 20,051,000 |
| EBIT 1 | -13,382,865 | -7,433,693 | -2,524,686 | - | 8,008,391 | 11,312,000 | 12,402,000 |
| Net income 1 | -12,965,679 | -10,452,635 | -5,807,112 | 6,883,194 | 7,301,971 | 1,075,000 | 8,190,500 |
| Net Debt | - | - | - | - | 3,218,808 | - | - |
| Reference price 2 | 23,150.00 | 13,900.00 | 12,250.00 | 28,650.00 | 24,900.00 | 21,900.00 | 21,900.00 |
| Nbr of stocks (in thousands) | 2,214,394 | 2,214,394 | 2,214,394 | 2,214,394 | 3,111,498 | 3,111,498 | - |
| Announcement Date | 4/4/22 | 1/19/23 | 1/31/24 | 2/3/25 | 1/29/26 | - | - |
1VND in Million2VND
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.02x | - | - | - | 2.7B | |
| 12.38x | 0.89x | 6.91x | 0.98% | 51.65B | |
| 9.78x | 0.78x | 6.4x | -.--% | 35.13B | |
| 13.2x | 1.32x | 5.97x | 1.9% | 27.65B | |
| 8.15x | 0.8x | 3.75x | 2.22% | 25.37B | |
| 65.93x | 2.27x | 13.2x | 0.07% | 20.39B | |
| 27.84x | 1.09x | 5.8x | 3.69% | 16.77B | |
| -11.3x | 1.68x | 11.53x | -.--% | 15.98B | |
| 13.93x | 1.19x | 4.93x | 3.1% | 15.2B | |
| -12.31x | 1.62x | 10.23x | -.--% | 11.9B | |
| Average | 13.56x | 1.29x | 7.63x | 1.33% | 22.27B | |
| Weighted average by Cap. | 14.69x | 1.18x | 7.22x | 1.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- HVN Stock
- Valuation Vietnam Airlines
Select your edition
All financial news and data tailored to specific country editions
