|
End-of-day quote
Ho Chi Minh S.E.
2026-10-21
|
5-day change | 1st Jan Change | ||
| 21,200.00 VND | +1.68% |
|
+4.18% | -14.86% |
| 09-11 | Global markets live: Oracle, IBM, Adobe, OpenAI, Macy's… |  |
| 09-11 | Vietnam Airlines places provisional order with Airbus for five Airbus A350-900s | RE |
Company Valuation: Vietnam Airlines
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 51,263,225 | 30,780,079 | 27,126,329 | 63,442,393 | 77,476,305 | 65,963,762 | - |
| Change | - | -39.96% | -11.87% | 133.88% | 22.12% | -14.86% | - |
| Enterprise Value (EV) | 51,263,225 | 30,780,079 | 27,126,329 | 63,442,393 | 80,695,114 | 65,963,762 | 65,963,762 |
| Change | - | -39.96% | -11.87% | 133.88% | 27.19% | -18.26% | 0% |
| P/E | -2.91x | -2.94x | -4.67x | 9.22x | 8.33x | 25.6x | 10.9x |
| PBR | - | - | - | - | 12.9x | 5.81x | 4.12x |
| PEG | - | 0.1x | 0.1x | -0x | -2.18x | -0.4x | 0x |
| Capitalization / Revenue | 1.84x | 0.44x | 0.3x | - | 0.64x | 0.43x | 0.36x |
| EV / Revenue | 0x | 0x | 0x | - | 0x | 0.43x | 0.36x |
| EV / EBITDA | -0x | -0x | 0x | - | 0x | 9.17x | 5.87x |
| EV / EBIT | -0x | -0x | -0x | - | 0x | 21.6x | 7.98x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -7,955 | -4,720 | -2,622 | 3,108 | 2,989 | 827 | 1,948 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 27,911,340 | 70,578,565 | 91,458,545 | - | 121,212,932 | 154,735,500 | 183,520,000 |
| EBITDA 1 | -11,334,190 | -3,898,493 | 3,460,806 | - | 12,855,244 | 7,196,000 | 11,237,000 |
| EBIT 1 | -13,382,865 | -7,433,693 | -2,524,686 | - | 8,008,391 | 3,060,500 | 8,262,000 |
| Net income 1 | -12,965,679 | -10,452,635 | -5,807,112 | 6,883,194 | 7,301,971 | 2,574,000 | 6,062,000 |
| Net Debt | - | - | - | - | 3,218,808 | - | - |
| Reference price 2 | 23,150.00 | 13,900.00 | 12,250.00 | 28,650.00 | 24,900.00 | 21,200.00 | 21,200.00 |
| Nbr of stocks (in thousands) | 2,214,394 | 2,214,394 | 2,214,394 | 2,214,394 | 3,111,498 | 3,111,498 | - |
| Announcement Date | 4/4/22 | 1/19/23 | 1/31/24 | 2/3/25 | 1/29/26 | - | - |
1VND in Million2VND
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.21x | - | - | - | 2.51B | |
| 15.16x | 0.86x | 7.6x | 1.03% | 50.16B | |
| 11.55x | 0.71x | 6.83x | -.--% | 31.73B | |
| 13.84x | 1.37x | 6.32x | 1.84% | 27.49B | |
| 8.02x | 0.8x | 3.86x | 2.16% | 24.42B | |
| 63.01x | 2.14x | 12.8x | 0.07% | 19.18B | |
| 14.65x | 0.73x | 7.03x | 1.82% | 19.4B | |
| 29.39x | 1.05x | 5.61x | 3.8% | 16.05B | |
| -9.86x | 1.58x | 11.03x | -.--% | 15.15B | |
| 9.57x | 1.12x | 4.74x | 3.43% | 13.73B | |
| Average | 18.05x | 1.15x | 7.31x | 1.57% | 21.98B | |
| Weighted average by Cap. | 16.89x | 1.08x | 7.23x | 1.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- HVN Stock
- Valuation Vietnam Airlines
Select your edition
All financial news and data tailored to specific country editions
