Valuation Veto Switchgears and Cables Limited

Stocks

Delayed NSE India S.E. 07:05:10 2026-09-04 EDT			5-day change	1st Jan Change
125.50 ^INR	-1.93%		-0.46%	+9.42%

09-04	Veto Switchgears and Cables Limited announces Annual dividend, payable on October 28, 2026	CI
08-12	Veto Switchgears and Cables Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	550.5	2,218	1,739	1,437	2,348	1,936
Change	-	302.95%	-21.59%	-17.36%	63.36%	-17.57%
Enterprise Value (EV) ¹	659.4	2,449	2,114	1,719	2,495	2,151
Change	-	271.35%	-13.65%	-18.7%	45.13%	-13.79%
P/E	5.9x	14.9x	8.69x	7.1x	13.1x	8.75x
PBR	0.31x	1.14x	0.82x	0.62x	0.95x	0.73x
PEG	-	0.3x	0.3x	6.18x	-1.2x	0.4x
Capitalization / Revenue	0.37x	1.22x	0.64x	0.49x	0.78x	0.64x
EV / Revenue	0.44x	1.35x	0.78x	0.59x	0.83x	0.72x
EV / EBITDA	3.45x	9.94x	5.88x	4.76x	7.89x	6.54x
EV / EBIT	3.76x	10.6x	6.3x	5.06x	8.5x	7.16x
EV / FCF	4.69x	-16.9x	-16.1x	20.1x	16x	-25.2x
FCF Yield	21.3%	-5.93%	-6.21%	4.97%	6.26%	-3.97%
Dividend per Share ²	-	1	1	1	1	1
Rate of return	-	0.86%	1.1%	1.33%	0.81%	0.99%
EPS ²	4.88	7.785	10.47	10.59	9.392	11.58
Distribution rate	-	12.8%	9.55%	9.44%	10.6%	8.64%
Net sales ¹	1,502	1,812	2,699	2,934	3,003	3,004
EBITDA ¹	191.1	246.4	359.8	361.3	316	329
EBIT ¹	175.5	230.1	335.4	339.8	293.5	300.3
Net income ¹	92.8	147.9	200.2	202.5	179.5	221.3
Net Debt ¹	108.9	230.3	374.8	281.4	146.2	215
Reference price ²	28.80	116.05	91.00	75.20	122.85	101.26
Nbr of stocks (in thousands)	19,115	19,115	19,115	19,115	19,115	19,115
Announcement Date	9/4/20	9/4/21	9/2/22	9/4/23	9/3/24	9/4/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VETO SWITCHGEARS AND CABLES LIMITED	-	-	-	-	25.41M
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	16.93x	2.19x	9.84x	3.02%	245B
SIEMENS AG	25.35x	2.99x	16.3x	2.06%	243B
SCHNEIDER ELECTRIC SE	30.43x	3.91x	18.02x	1.61%	188B
EATON CORPORATION PLC	36.49x	5.42x	23.06x	1.04%	160B
DELTA ELECTRONICS, INC.	44.43x	5.97x	26.61x	1.12%	150B
VERTIV HOLDINGS CO.	46.43x	7.64x	30.72x	0.09%	108B
DELTA ELECTRONICS (THAILAND)	91.1x	11.47x	65.11x	0.35%	97.1B
EMERSON ELECTRIC CO.	31.27x	5.06x	17.61x	1.45%	85.24B
AMETEK, INC.	32.42x	6.93x	21.81x	0.57%	54.5B
Average	39.43x	5.73x	25.45x	1.26%	133.08B
Weighted average by Cap.	35.18x	4.89x	22.37x	1.56%