Valuation Veto Switchgears and Cables Limited

Stocks

Delayed NSE India S.E. 00:18:38 2026-10-28 EDT			5-day change	1st Jan Change
122.22 ^INR	+0.57%		-4.78%	+6.56%

09-04	Veto Switchgears and Cables Limited announces Annual dividend, payable on October 28, 2026	CI
08-12	Veto Switchgears and Cables Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	2,218	1,739	1,437	2,348	1,936	1,613
Change	-	-21.59%	-17.36%	63.36%	-17.57%	-16.65%
Enterprise Value (EV) ¹	2,449	2,114	1,719	2,495	2,151	1,804
Change	-	-13.65%	-18.7%	45.13%	-13.79%	-16.09%
P/E	14.9x	8.69x	7.1x	13.1x	8.75x	6.42x
PBR	1.14x	0.82x	0.62x	0.95x	0.73x	0.56x
PEG	-	0.3x	6.18x	-1.2x	0.4x	0.5x
Capitalization / Revenue	1.22x	0.64x	0.49x	0.78x	0.64x	0.42x
EV / Revenue	1.35x	0.78x	0.59x	0.83x	0.72x	0.47x
EV / EBITDA	9.94x	5.88x	4.76x	7.89x	6.54x	4.66x
EV / EBIT	10.6x	6.3x	5.06x	8.5x	7.16x	5.23x
EV / FCF	-16.9x	-16.1x	20.1x	16x	-25.2x	1,311x
FCF Yield	-5.93%	-6.21%	4.97%	6.26%	-3.97%	0.08%
Dividend per Share ²	1	1	1	1	1	1
Rate of return	0.86%	1.1%	1.33%	0.81%	0.99%	1.18%
EPS ²	7.785	10.47	10.59	9.392	11.58	13.15
Distribution rate	12.8%	9.55%	9.44%	10.6%	8.64%	7.61%
Net sales ¹	1,812	2,699	2,934	3,003	3,004	3,867
EBITDA ¹	246.4	359.8	361.3	316	329	386.9
EBIT ¹	230.1	335.4	339.8	293.5	300.3	345.2
Net income ¹	147.9	200.2	202.5	179.5	221.3	251.3
Net Debt ¹	230.3	374.8	281.4	146.2	215	191.2
Reference price ²	116.05	91.00	75.20	122.85	101.26	84.40
Nbr of stocks (in thousands)	19,115	19,115	19,115	19,115	19,115	19,115
Announcement Date	9/4/21	9/2/22	9/4/23	9/3/24	9/4/25	9/4/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VETO SWITCHGEARS AND CABLES LIMITED	-	-	-	-	24.29M
SIEMENS AG	24.03x	2.87x	15.68x	2.14%	225B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	12.3x	1.35x	6.36x	4.14%	166B
SCHNEIDER ELECTRIC SE	24.33x	3.2x	14.66x	1.98%	149B
EATON CORPORATION PLC	33.05x	4.94x	20.73x	1.19%	144B
DELTA ELECTRONICS, INC.	38.44x	5.1x	22.93x	1.3%	124B
TRANE TECHNOLOGIES PLC	30.14x	4.32x	21.19x	0.9%	100B
EMERSON ELECTRIC CO.	32.98x	5.32x	18.53x	1.37%	90.2B
JOHNSON CONTROLS INTERNATIONAL PLC	30.94x	3.84x	20.64x	1.1%	89.35B
DELTA ELECTRONICS (THAILAND)	86.67x	10.72x	61.3x	0.36%	88.98B
Average	34.76x	4.63x	22.45x	1.61%	117.66B
Weighted average by Cap.	31.51x	4.17x	20.14x	1.82%