|
Real-time Estimate
Cboe BZX
12:49:08 2026-10-21 EDT
|
5-day change | 1st Jan Change | ||
| 14.66 USD | +1.14% |
|
+4.69% | +119.27% |
| 08-11 | Vestis Corporation, Q3 2026 Earnings Call, Aug 11, 2026 | |
| 08-11 | Vestis Corporation Reports Earnings Results for the Third Quarter and Nine Months Ended July 03, 2026 | CI |
Company Valuation: Vestis Corporation
Data adjusted to current consolidation scope
| Fiscal Period: October | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,170 | 1,909 | 665.8 | 1,915 | - | - |
| Change | - | -12.02% | -65.13% | 187.63% | - | - |
| Enterprise Value (EV) 1 | 3,767 | 3,187 | 1,977 | 3,084 | 2,938 | 2,780 |
| Change | - | -15.38% | -37.98% | 56.02% | -4.72% | -5.38% |
| P/E | - | 90.8x | -16.3x | 91.2x | 26x | 20.1x |
| PBR | - | 2.11x | 0.77x | 2.16x | 2x | 1.81x |
| PEG | - | - | 0x | -1x | 0x | 0.7x |
| Capitalization / Revenue | 0.77x | 0.68x | 0.24x | 0.72x | 0.71x | 0.69x |
| EV / Revenue | 1.33x | 1.14x | 0.72x | 1.16x | 1.09x | 1x |
| EV / EBITDA | 9.33x | 9.03x | 7.11x | 9.87x | 8.35x | 7.29x |
| EV / EBIT | 12.8x | 13.4x | 12.2x | 16.7x | 13.2x | 11.2x |
| EV / FCF | 21x | 8.11x | 0.34x | 20.2x | 17.1x | 13.2x |
| FCF Yield | 4.75% | 12.3% | 292% | 4.95% | 5.86% | 7.56% |
| Dividend per Share 2 | - | 0.14 | - | - | - | - |
| Rate of return | - | 0.96% | - | - | - | - |
| EPS 2 | - | 0.16 | -0.31 | 0.1588 | 0.5563 | 0.7194 |
| Distribution rate | - | 87.5% | - | - | - | - |
| Net sales 1 | 2,825 | 2,806 | 2,735 | 2,650 | 2,696 | 2,782 |
| EBITDA 1 | 403.9 | 352.9 | 277.8 | 312.4 | 351.9 | 381.3 |
| EBIT 1 | 293.6 | 238.1 | 162 | 184.1 | 223 | 248.1 |
| Net income 1 | 213.2 | 20.97 | -40.22 | 19.92 | 69.87 | 97.52 |
| Net Debt 1 | 1,597 | 1,278 | 1,311 | 1,169 | 1,023 | 865.2 |
| Reference price 2 | 16.60 | 14.52 | 5.05 | 14.49 | 14.49 | 14.49 |
| Nbr of stocks (in thousands) | 130,725 | 131,482 | 131,840 | 132,160 | - | - |
| Announcement Date | 11/29/23 | 11/21/24 | 12/1/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 91.22x | 1.16x | 9.87x | - | 1.91B | |
| 19.65x | 3.63x | 11.87x | 1.71% | 11.2B | |
| 8.32x | 1.72x | 6.36x | 3.83% | 5.97B | |
| 19.8x | 2.84x | 10.56x | - | 5.54B | |
| 31.23x | 2.71x | 10.13x | -.--% | 4.02B | |
| 15.08x | 1.49x | 8.9x | -.--% | 3.36B | |
| 85.13x | 1.06x | 7.95x | 0.5% | 2.26B | |
| 12.95x | 1.97x | 9.13x | - | 2B | |
| 16.13x | 2.92x | 8.73x | 2.69% | 641M | |
| Average | 33.28x | 2.17x | 9.28x | 1.46% | 4.1B | |
| Weighted average by Cap. | 25.98x | 2.52x | 9.77x | 1.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- VSTS Stock
- Valuation Vestis Corporation
Select your edition
All financial news and data tailored to specific country editions
