|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 16.65 USD | +1.40% |
|
+14.69% | +149.85% |
| 07-13 | Vestis Teamsters Launch ULP Strike in Indianapolis | CI |
| 06-08 | Vestis Appoints Steve Cochran as Chief Commercial, Supply Chain Officer | MT |
Company Valuation: Vestis Corporation
Data adjusted to current consolidation scope
| Fiscal Period: October | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,170 | 1,909 | 665.8 | 2,169 | - | - |
| Change | - | -12.02% | -65.13% | 225.8% | - | - |
| Enterprise Value (EV) 1 | 3,767 | 3,187 | 1,977 | 3,271 | 3,295 | 3,406 |
| Change | - | -15.38% | -37.98% | 65.48% | 0.73% | 3.36% |
| P/E | - | 90.8x | -16.3x | 214x | 44.4x | 42.1x |
| PBR | - | 2.11x | 0.77x | 2.47x | 2.39x | 2.23x |
| PEG | - | - | 0x | -2x | 0x | 7.79x |
| Capitalization / Revenue | 0.77x | 0.68x | 0.24x | 0.82x | 0.8x | 0.78x |
| EV / Revenue | 1.33x | 1.14x | 0.72x | 1.23x | 1.22x | 1.23x |
| EV / EBITDA | 9.33x | 9.03x | 7.11x | 10.6x | 9.73x | 9.58x |
| EV / EBIT | 12.8x | 13.4x | 12.2x | 17.4x | 15.7x | 15.8x |
| EV / FCF | 21x | 8.11x | 0.34x | 30.1x | 21.8x | 19.6x |
| FCF Yield | 4.75% | 12.3% | 292% | 3.32% | 4.58% | 5.11% |
| Dividend per Share 2 | - | 0.14 | - | - | - | - |
| Rate of return | - | 0.96% | - | - | - | - |
| EPS 2 | - | 0.16 | -0.31 | 0.0767 | 0.37 | 0.39 |
| Distribution rate | - | 87.5% | - | - | - | - |
| Net sales 1 | 2,825 | 2,806 | 2,735 | 2,661 | 2,707 | 2,776 |
| EBITDA 1 | 403.9 | 352.9 | 277.8 | 307.6 | 338.5 | 355.4 |
| EBIT 1 | 293.6 | 238.1 | 162 | 188.1 | 209.3 | 215.9 |
| Net income 1 | 213.2 | 20.97 | -40.22 | 5.967 | 42.32 | 66.11 |
| Net Debt 1 | 1,597 | 1,278 | 1,311 | 1,102 | 1,126 | 1,236 |
| Reference price 2 | 16.60 | 14.52 | 5.05 | 16.42 | 16.42 | 16.42 |
| Nbr of stocks (in thousands) | 130,725 | 131,482 | 131,840 | 132,105 | - | - |
| Announcement Date | 11/29/23 | 11/21/24 | 12/1/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 214.16x | 1.23x | 10.63x | - | 2.17B | |
| 19.31x | 3.59x | 11.71x | 1.7% | 10.99B | |
| 19.64x | 2.69x | 10.24x | - | 5.33B | |
| 8.63x | 2.58x | 8.6x | 3.45% | 487M | |
| 17.17x | - | - | 0.81% | 350M | |
| 8.89x | - | - | 1.52% | 200M | |
| -3.12x | 0.67x | 3.91x | -.--% | 149M | |
| Average | 40.67x | 2.15x | 9.02x | 1.5% | 2.81B | |
| Weighted average by Cap. | 40.31x | 3.02x | 11.04x | 1.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- VSTS Stock
- Valuation Vestis Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
