|
Market Closed -
Deutsche Boerse AG
04:18:19 2026-10-15 EDT
|
5-day change | 1st Jan Change | ||
| 18.25 EUR | -1.32% |
|
+3.34% | +15.65% |
| 10-12 | European Stocks Close Higher in Monday Trading; Crude Oil Prices Continue to Rise After Attacks on Saudi Arabia | MT |
| 10-12 | TotalEnergies Awards Vallourec Contract for Azerbaijan Gas Field | MT |
Company Valuation: Vallourec
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,015 | 2,807 | 3,222 | 3,788 | 3,677 | 4,219 | - | - |
| Change | - | 39.32% | 14.8% | 17.56% | -2.92% | 14.74% | - | - |
| Enterprise Value (EV) 1 | 2,973 | 3,937 | 3,792 | 3,767 | 3,638 | 4,155 | 4,060 | 3,954 |
| Change | - | 32.43% | -3.68% | -0.67% | -3.41% | 14.21% | -2.29% | -2.6% |
| P/E | 29.3x | -7.67x | 6.78x | 8.88x | 11x | 13.9x | 8.54x | 7.96x |
| PBR | 0.6x | 1.71x | 1.49x | 1.51x | 1.59x | 2.05x | 1.8x | 1.72x |
| PEG | - | 0x | -0x | -0.8x | -0.5x | -2.06x | 0.1x | 1.08x |
| Capitalization / Revenue | 0.59x | 0.57x | 0.63x | 0.94x | 0.97x | 1.12x | 0.96x | 0.92x |
| EV / Revenue | 0.86x | 0.81x | 0.74x | 0.93x | 0.96x | 1.1x | 0.92x | 0.87x |
| EV / EBITDA | 6.04x | 5.51x | 3.17x | 4.53x | 4.44x | 5.34x | 3.98x | 3.71x |
| EV / EBIT | 7.95x | 8.07x | 3.82x | 6.23x | 5.84x | 7.3x | 4.98x | 4.62x |
| EV / FCF | -10.5x | - | 7.61x | 11.7x | 9.47x | 14.1x | 8.24x | 6.99x |
| FCF Yield | -9.55% | - | 13.1% | 8.52% | 10.6% | 7.12% | 12.1% | 14.3% |
| Dividend per Share 2 | - | - | - | 1.5 | 1.75 | 1.41 | 1.619 | 1.71 |
| Rate of return | - | - | - | 9.14% | 11.2% | 7.67% | 8.81% | 9.3% |
| EPS 2 | 0.3 | -1.6 | 2.07 | 1.85 | 1.42 | 1.324 | 2.152 | 2.31 |
| Distribution rate | - | - | - | 81.1% | 123% | 106% | 75.2% | 74% |
| Net sales 1 | 3,442 | 4,883 | 5,114 | 4,034 | 3,809 | 3,780 | 4,408 | 4,564 |
| EBITDA 1 | 492 | 715 | 1,196 | 832 | 819 | 777.8 | 1,021 | 1,067 |
| EBIT 1 | 374 | 488 | 993 | 605 | 623 | 569.5 | 814.4 | 855.6 |
| Net income 1 | 40 | -366 | 496 | 452 | 355 | 344.1 | 573.4 | 612.4 |
| Net Debt 1 | 958 | 1,130 | 570 | -21 | -39 | -64.13 | -159.4 | -264.8 |
| Reference price 2 | 8.80 | 12.27 | 14.02 | 16.42 | 15.69 | 18.38 | 18.38 | 18.38 |
| Nbr of stocks (in thousands) | 228,927 | 228,741 | 229,728 | 230,677 | 234,359 | 229,554 | - | - |
| Announcement Date | 2/24/22 | 3/2/23 | 3/1/24 | 2/27/25 | 2/27/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.04x | 2.16x | 9.88x | 2.42% | 72B | |
| 19.29x | 2.31x | 13.05x | 1.68% | 54.96B | |
| 15.38x | 2.12x | 9.25x | 4.82% | 29.34B | |
| 13.52x | 1.45x | 7.9x | 2.08% | 27.35B | |
| 22.49x | 2.47x | 12.18x | 0.29% | 27.26B | |
| 27.01x | 4.47x | 17.44x | 1.05% | 14.17B | |
| 13.71x | 1.3x | 5.48x | 3.59% | 10.6B | |
| 32.74x | 0.54x | 4.77x | 3.57% | 9.98B | |
| 21.05x | 0.79x | 6.86x | 2.14% | 6.68B | |
| Average | 20.58x | 1.96x | 9.65x | 2.41% | 28.04B | |
| Weighted average by Cap. | 19.55x | 2.14x | 10.49x | 2.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VK Stock
- VACD Stock
- Valuation Vallourec
Select your edition
All financial news and data tailored to specific country editions
