Company Valuation: Valhalla Metals Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025
Market Cap 1 8.924 10.53 4.657 32.23
Change - 18.03% -55.79% 592.19%
Enterprise Value (EV) 1 2.149 8.85 3.821 31.82
Change - 311.89% -56.82% 732.74%
P/E -0.94x -1.54x -6.55x -46.2x
PBR 1.36x 6.56x 5.84x 261x
PEG 0x 0x 0.1x 2.7x
Capitalization / Revenue - - - -
EV / Revenue - - - -
EV / EBITDA - - - -
EV / EBIT -1.72x -1.29x -5.33x -47.2x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.2723 -0.1226 -0.0101 -0.008379
Distribution rate - - - -
Net sales - - - -
EBITDA -1.219 -5.275 0.8869 -
EBIT 1 -1.25 -6.879 -0.7164 -0.6749
Net income 1 -6.564 -6.817 -0.7111 -0.6974
Net Debt 1 -6.775 -1.682 -0.8354 -0.4117
Reference price 2 0.2569 0.1894 0.0660 0.3873
Nbr of stocks (in thousands) 34,732 55,601 70,530 83,225
Announcement Date 4/13/23 4/23/24 4/17/25 4/10/26
1USD in Million2USD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 42.58M
19.13x3.77x6.74x3.81% 209B
11.41x2.7x5.82x5.21% 157B
14.47x4.04x6.82x3.28% 92.89B
12.76x0.42x6.03x3.16% 84B
23.21x6.21x14.51x-.--% 60.44B
30.58x2.94x7.55x1.25% 53.19B
14.17x2.92x5.8x0.64% 29.61B
10.71x3.63x5.32x5.7% 25.03B
12.32x4.12x7.69x4.3% 23.34B
Average 16.53x 3.42x 7.36x 3.04% 73.42B
Weighted average by Cap. 16.63x 3.31x 7.11x 3.42%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. VMXX Stock
  4. Valuation Valhalla Metals Inc.