Valuation US Bancorp London S.E.

Stocks

Market Closed - London S.E. 09:30:01 2026-07-16 EDT			5-day change	1st Jan Change
63.00 ^USD	+14.34%		-1.41%	+17.08%

08-12	U.S. Bancorp Extends Multiyear Partnership With San Francisco 49ers	MT
08-12	U.S. Bancorp and San Francisco 49ers Announces Multiyear Partnership Extension	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	83,289	66,734	67,387	74,616	82,945	101,928	-	-
Change	-	-19.88%	0.98%	10.73%	11.16%	22.89%	-	-
Enterprise Value (EV)	83,289	66,734	67,387	74,616	82,945	101,928	101,928	101,928
Change	-	-19.88%	0.98%	10.73%	11.16%	22.89%	0%	0%
P/E	11x	11.8x	13.2x	12.6x	11.5x	12.5x	11.3x	10.3x
PBR	1.72x	1.52x	1.39x	1.44x	1.42x	1.62x	1.51x	1.43x
PEG	-	-0.4x	-1.2x	0.8x	0.5x	1x	1x	1.05x
Capitalization / Revenue	3.67x	2.76x	2.41x	2.73x	2.89x	3.28x	3.07x	2.92x
EV / Revenue	0x	0x	0x	0x	0x	3.28x	3.07x	2.92x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.82x	7.13x	7.1x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.76	1.88	1.93	1.98	2.04	2.118	2.198	2.328
Rate of return	3.13%	4.31%	4.46%	4.14%	3.82%	3.24%	3.36%	3.56%
EPS ²	5.1	3.69	3.27	3.79	4.62	5.214	5.8	6.366
Distribution rate	34.5%	50.9%	59%	52.2%	44.2%	40.6%	37.9%	36.6%
Net sales ¹	22,721	24,184	28,013	27,335	28,656	31,084	33,242	34,940
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	8,993	9,278	9,140	10,147	11,703	13,034	14,294	14,361
Net income ¹	7,605	5,501	5,051	5,909	7,194	8,160	8,859	9,606
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	56.17	43.61	43.28	47.83	53.36	65.42	65.42	65.42
Nbr of stocks (in thousands)	1,482,798	1,530,242	1,557,012	1,560,032	1,554,434	1,558,051	-	-
Announcement Date	1/19/22	1/25/23	1/17/24	1/16/25	1/20/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
JPMORGAN CHASE & CO.	14.37x	-	-	1.74%	965B
BANK OF AMERICA CORPORATION	13.7x	-	-	1.86%	448B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.01x	-	-	5.16%	384B
HSBC HOLDINGS PLC	12.68x	-	-	4.13%	353B
CHINA CONSTRUCTION BANK CORPORATION	5.75x	-	-	5.3%	303B
ROYAL BANK OF CANADA	18.85x	-	-	2.27%	299B
BANK OF CHINA LIMITED	6.04x	-	-	5.21%	267B
WELLS FARGO & COMPANY	12.06x	-	-	2.16%	266B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	15.03x	-	-	2.64%	262B
Average	11.61x			3.38%	394.09B
Weighted average by Cap.	12.10x			3.07%