Valuation US Bancorp

Equities

Market Closed - Nyse Other stock markets 16:00:01 2024-09-10 EDT			5-day change	1st Jan Change
45.03 ^USD	-0.51%		-2.93%	+4.04%

09-05	Adtalem Global Education Inc. Appoints Sara Hill as Chief Human Resources Officer, Effective September 9, 2024	CI
09-04	U.S. Bank Unveils Two New U.S. Bank Smartly Products	CI

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	92,603	70,185	83,289	66,734	67,387	70,270	-	-
Change	-	-24.21%	18.67%	-19.88%	0.98%	4.28%	-	-
Enterprise Value (EV)	92,603	70,185	83,289	66,734	67,387	70,270	70,270	70,270
Change	-	-24.21%	18.67%	-19.88%	0.98%	4.28%	0%	0%
P/E ratio	14.3x	15.2x	11x	11.8x	13.2x	12x	10.7x	9.66x
PBR	1.98x	1.49x	1.72x	1.52x	1.39x	1.36x	1.26x	1.15x
PEG	-	-0.6x	0.2x	-0.4x	-1.2x	0.8x	0.9x	0.9x
Capitalization / Revenue	4.05x	3.02x	3.67x	2.76x	2.41x	2.56x	2.46x	2.36x
EV / Revenue	0x	0x	0x	0x	0x	2.56x	2.46x	2.36x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.68x	6.26x	5.95x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.58	1.68	1.76	1.88	1.93	1.976	2.027	2.109
Rate of return	2.66%	3.61%	3.13%	4.31%	4.46%	4.39%	4.5%	4.68%
EPS ²	4.16	3.06	5.1	3.69	3.27	3.767	4.207	4.663
Distribution rate	38%	54.9%	34.5%	50.9%	59%	52.4%	48.2%	45.2%
Net sales ¹	22,883	23,226	22,721	24,184	28,013	27,401	28,601	29,770
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	10,098	9,857	8,993	9,278	9,140	10,520	11,221	11,801
Net income ¹	6,583	4,621	7,605	5,501	5,051	5,902	6,515	7,122
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	59.29	46.59	56.17	43.61	43.28	45.03	45.03	45.03
Nbr of stocks (in thousands)	1,561,859	1,506,438	1,482,798	1,530,242	1,557,012	1,560,514	-	-
Announcement Date	1/15/20	1/20/21	1/19/22	1/25/23	1/17/24	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
US BANCORP	11.95x	-	-	+4.39%	70.27B
JPMORGAN CHASE & CO.	11.5x	-	-	+2.34%	585B
BANK OF AMERICA CORPORATION	12.06x	-	-	+2.54%	305B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	3.91x	-	-	+7.91%	261B
WELLS FARGO & COMPANY	10.63x	-	-	+2.79%	184B
BANK OF CHINA LIMITED	4.14x	-	-	+7.67%	178B
CHINA CONSTRUCTION BANK CORPORATION	3.8x	-	-	+8.00%	177B
ROYAL BANK OF CANADA	15.05x	-	-	+3.37%	173B
COMMONWEALTH BANK OF AUSTRALIA	24.84x	-	-	+3.28%	160B
HSBC HOLDINGS PLC	6.75x	-	-	+9.94%	153B
Average	10.46x	-	-	+5.22%	224.59B
Weighted average by Cap.	10.35x	-	-	+4.65%