|
Market Closed -
NYSE
16:00:02 2026-08-19 EDT
|
Pre-market 18:57:44 | |||
| 62.82 USD | -3.04% |
|
62.74 | -0.14% |
| 08-12 | U.S. Bancorp Extends Multiyear Partnership With San Francisco 49ers | MT |
| 08-12 | U.S. Bancorp and San Francisco 49ers Announces Multiyear Partnership Extension | CI |
Company Valuation: US Bancorp
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 83,289 | 66,734 | 67,387 | 74,616 | 82,945 | 97,877 | - | - |
| Change | - | -19.88% | 0.98% | 10.73% | 11.16% | 18% | - | - |
| Enterprise Value (EV) | 83,289 | 66,734 | 67,387 | 74,616 | 82,945 | 97,877 | 97,877 | 97,877 |
| Change | - | -19.88% | 0.98% | 10.73% | 11.16% | 18% | 0% | 0% |
| P/E | 11x | 11.8x | 13.2x | 12.6x | 11.5x | 12x | 10.8x | 9.87x |
| PBR | 1.72x | 1.52x | 1.39x | 1.44x | 1.42x | 1.56x | 1.45x | 1.38x |
| PEG | - | -0.4x | -1.2x | 0.8x | 0.5x | 0.9x | 1x | 1.01x |
| Capitalization / Revenue | 3.67x | 2.76x | 2.41x | 2.73x | 2.89x | 3.15x | 2.94x | 2.8x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 3.15x | 2.94x | 2.8x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 7.51x | 6.85x | 6.82x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.76 | 1.88 | 1.93 | 1.98 | 2.04 | 2.118 | 2.198 | 2.328 |
| Rate of return | 3.13% | 4.31% | 4.46% | 4.14% | 3.82% | 3.37% | 3.5% | 3.71% |
| EPS 2 | 5.1 | 3.69 | 3.27 | 3.79 | 4.62 | 5.214 | 5.8 | 6.366 |
| Distribution rate | 34.5% | 50.9% | 59% | 52.2% | 44.2% | 40.6% | 37.9% | 36.6% |
| Net sales 1 | 22,721 | 24,184 | 28,013 | 27,335 | 28,656 | 31,084 | 33,242 | 34,940 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 8,993 | 9,278 | 9,140 | 10,147 | 11,703 | 13,034 | 14,294 | 14,361 |
| Net income 1 | 7,605 | 5,501 | 5,051 | 5,909 | 7,194 | 8,160 | 8,859 | 9,606 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 56.17 | 43.61 | 43.28 | 47.83 | 53.36 | 62.82 | 62.82 | 62.82 |
| Nbr of stocks (in thousands) | 1,482,798 | 1,530,242 | 1,557,012 | 1,560,032 | 1,554,434 | 1,558,051 | - | - |
| Announcement Date | 1/19/22 | 1/25/23 | 1/17/24 | 1/16/25 | 1/20/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.43x | - | - | 3.27% | 101B | |
| 14.37x | - | - | 1.74% | 966B | |
| 13.73x | - | - | 1.86% | 449B | |
| 6.07x | - | - | 5.11% | 387B | |
| 12.54x | - | - | 4.16% | 352B | |
| 5.84x | - | - | 5.22% | 307B | |
| 18.64x | - | - | 2.3% | 296B | |
| 6.08x | - | - | 5.17% | 270B | |
| 11.96x | - | - | 2.18% | 264B | |
| 14.71x | - | - | 2.7% | 258B | |
| Average | 11.64x | 3.37% | 365.04B | |||
| Weighted average by Cap. | 12.05x | 3.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- USB Stock
- Valuation US Bancorp
Select your edition
All financial news and data tailored to specific country editions
