Valuation US Bancorp

Equities

Market Closed - Nyse Other stock markets 16:00:02 2025-12-16 EST			5-day change	1st Jan Change
53.47 ^USD	-0.45%		+4.01%	+11.79%

12-16	US Bank Expands Coin Deposit Service Through Coinstar Partnership	MT
12-12	RBC Raises Price Target on U.S. Bancorp to $57 From $53, Keeps Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	70,185	83,289	66,734	67,387	74,616	83,489	-	-
Change	-	18.67%	-19.88%	0.98%	10.73%	11.89%	-	-
Enterprise Value (EV)	70,185	83,289	66,734	67,387	74,616	83,489	83,489	83,489
Change	-	18.67%	-19.88%	0.98%	10.73%	11.89%	0%	0%
P/E ratio	15.2x	11x	11.8x	13.2x	12.6x	11.8x	10.9x	9.83x
PBR	1.49x	1.72x	1.52x	1.39x	1.44x	1.44x	1.33x	1.24x
PEG	-	0.2x	-0.4x	-1.2x	0.8x	0.6x	1.32x	0.9x
Capitalization / Revenue	3.02x	3.67x	2.76x	2.41x	2.73x	2.92x	2.79x	2.66x
EV / Revenue	0x	0x	0x	0x	0x	2.92x	2.79x	2.66x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.16x	6.67x	6.2x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.68	1.76	1.88	1.93	1.98	2.039	2.123	2.225
Rate of return	3.61%	3.13%	4.31%	4.46%	4.14%	3.81%	3.97%	4.16%
EPS ²	3.06	5.1	3.69	3.27	3.79	4.533	4.908	5.441
Distribution rate	54.9%	34.5%	50.9%	59%	52.2%	45%	43.2%	40.9%
Net sales ¹	23,226	22,721	24,184	28,013	27,335	28,609	29,966	31,388
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	9,857	8,993	9,278	9,140	10,147	11,663	12,524	13,467
Net income ¹	4,621	7,605	5,501	5,051	5,909	7,085	7,575	8,153
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	46.59	56.17	43.61	43.28	47.83	53.47	53.47	53.47
Nbr of stocks (in thousands)	1,506,438	1,482,798	1,530,242	1,557,012	1,560,032	1,554,434	-	-
Announcement Date	1/20/21	1/19/22	1/25/23	1/17/24	1/16/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
US BANCORP	11.85x	-	-	3.8%	83.49B
JPMORGAN CHASE & CO.	15.74x	-	-	1.81%	871B
BANK OF AMERICA CORPORATION	14.47x	-	-	1.96%	404B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.54x	-	-	5.61%	367B
WELLS FARGO & COMPANY	14.67x	-	-	1.83%	292B
CHINA CONSTRUCTION BANK CORPORATION	5.31x	-	-	5.61%	260B
HSBC HOLDINGS PLC	12.8x	-	-	4.7%	258B
BANK OF CHINA LIMITED	5.51x	-	-	5.58%	237B
ROYAL BANK OF CANADA	15.14x	-	-	2.9%	234B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	13.74x	-	-	2.88%	187B
Average	11.48x			3.67%	319.36B
Weighted average by Cap.	12.20x			3.28%