Company Valuation: Upland Software, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 547.6 226.6 132.8 119.1 41.31 12.63 -
Change - -58.63% -41.4% -10.31% -65.31% -69.44% -
Enterprise Value (EV) 876.8 492.9 372.9 352.9 41.31 12.63 12.63
Change - -43.78% -24.35% -5.37% -88.29% -69.44% 0%
P/E -9.34x -3.2x -0.73x -1.02x -0.92x -0.36x 6.89x
PBR - - - - - - -
PEG - -0.2x -0x 0x 0x 0x -0x
Capitalization / Revenue 1.81x 0.71x 0.45x 0.43x 0.19x 0.07x 0.07x
EV / Revenue 0x 0x 0x 0x 0x 0.07x 0.07x
EV / EBITDA 0x 0x 0x 0x 0x 0.25x 0.24x
EV / EBIT -0x -0x -0x -0x 0x 0.54x 0.4x
EV / FCF 0x 0x 0x 0x 0x 0.7x 0.63x
FCF Yield 7.42% 12.8% 36.7% 19.6% 59.2% 143% 158%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -19.2 -22.3 -57.7 -42.6 -15.6 -11.7 0.62
Distribution rate - - - - - - -
Net sales 1 302 317.3 297.9 274.8 216.9 193.1 189
EBITDA 1 96.66 97.1 64.44 55.64 58.01 51.33 52.69
EBIT 1 -34.68 -40.23 -163.9 -102.3 4.43 23.3 31.5
Net income 1 -58.21 -70.26 -185.2 -118.3 -44.75 -35.64 2.716
Net Debt 329.2 266.3 240.1 233.8 - - -
Reference price 2 179.400 71.300 42.300 43.400 14.300 4.270 4.270
Nbr of stocks (in thousands) 3,053 3,178 3,139 2,744 2,889 2,957 -
Announcement Date 2/24/22 2/23/23 2/22/24 3/12/25 3/3/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-0.34x - - - 11.83M
25.44x9.48x15.35x0.78% 3,766B
115.31x50.7x82.65x-.--% 429B
18.02x5.27x9.18x1.7% 361B
223.16x19.89x58.22x-.--% 288B
29.12x5.95x18.5x1.28% 272B
2418.1x40.44x132.28x-.--% 248B
74.17x6.78x17.75x-.--% 110B
39.09x10.74x27.79x-.--% 92.73B
13.72x3.66x7.66x-.--% 97.87B
Average 295.58x 16.99x 41.04x 0.42% 566.48B
Weighted average by Cap. 147.76x 13.91x 27.62x 0.69%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Upland Software, Inc.

Historical PBR trend

Valuation ratios - PBR - Upland Software, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Upland Software, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Upland Software, Inc.

  1. Stock Market
  2. Stocks
  3. UPLD Stock
  4. Valuation Upland Software, Inc.