Company Valuation: Upergy

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2024 2025
Market Cap 1 17.13 8.141 7.391
Change - - -9.21%
Enterprise Value (EV) 17.13 8.141 7.391
Change - - -9.21%
P/E 12.3x - -
PBR - - -
PEG - - -
Capitalization / Revenue - 0.19x 0.25x
EV / Revenue - 0x 0.16x
EV / EBITDA - - -
EV / EBIT - - -
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 0.3 - -
Distribution rate - - -
Net sales 1 - 42.9 43.5
EBITDA - 0.8504 -
EBIT - 0.5358 -
Net income 1.436 - -
Net Debt - - -
Reference price 2 3.680 1.750 1.645
Nbr of stocks (in thousands) 4,655 4,652 4,493
Announcement Date 4/28/23 4/29/25 -
1EUR in Million2EUR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 8.28M
23.61x2.83x15.44x2.17% 221B
12.26x1.34x6.22x4.08% 166B
23.89x3.15x14.43x2.01% 146B
32.53x4.87x20.44x1.21% 142B
38.44x5.1x22.93x1.3% 124B
29.38x4.23x20.73x0.92% 97.89B
33.1x5.32x18.52x1.37% 90.13B
30.2x3.76x20.19x1.13% 87.2B
84.16x10.41x59.51x0.37% 86.44B
Average 34.17x 4.56x 22.05x 1.62% 116.1B
Weighted average by Cap. 30.93x 4.09x 19.73x 1.83%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Upergy

Historical PBR trend

Valuation ratios - PBR - Upergy

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Upergy

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Upergy