Valuation Unichem Laboratories Limited NSE India S.E.

Stocks

Market Closed - NSE India S.E. 07:05:10 2026-09-23 EDT			5-day change	1st Jan Change
573.20 ^INR	+6.39%		+10.43%	+29.73%

08-10	Unichem Laboratories Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-22	Unichem Laboratories Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	21,776	18,330	20,351	34,393	48,777	20,682
Change	-	-15.83%	11.02%	69%	41.82%	-57.6%
Enterprise Value (EV) ¹	19,829	18,094	21,638	35,346	52,479	22,788
Change	-	-8.75%	19.59%	63.35%	48.47%	-56.58%
P/E	63.4x	55.6x	-10.1x	-48.8x	35.6x	8.19x
PBR	0.85x	0.7x	0.84x	1.46x	1.99x	0.76x
PEG	-	-13.88x	0x	0.7x	-0x	0.1x
Capitalization / Revenue	1.76x	1.44x	1.52x	2.02x	2.31x	0.94x
EV / Revenue	1.61x	1.42x	1.61x	2.07x	2.49x	1.03x
EV / EBITDA	23.6x	24.2x	-45.1x	37.5x	20.4x	12.6x
EV / EBIT	273x	-166x	-13.9x	-272x	37.4x	35.8x
EV / FCF	-9.72x	-5.18x	-29.2x	64.1x	-23.3x	-20.8x
FCF Yield	-10.3%	-19.3%	-3.42%	1.56%	-4.3%	-4.8%
Dividend per Share ²	4	4	-	-	-	-
Rate of return	1.29%	1.54%	-	-	-	-
EPS ²	4.875	4.68	-28.72	-10.01	19.47	35.85
Distribution rate	82%	85.5%	-	-	-	-
Net sales ¹	12,351	12,698	13,430	17,049	21,110	22,018
EBITDA ¹	838.6	747	-480.2	943.7	2,577	1,815
EBIT ¹	72.76	-109	-1,556	-129.9	1,403	635.7
Net income ¹	343.2	330.6	-2,022	-704.7	1,375	2,528
Net Debt ¹	-1,948	-236.2	1,288	952.6	3,702	2,107
Reference price ²	309.30	260.35	289.05	488.50	692.80	293.75
Nbr of stocks (in thousands)	70,406	70,406	70,406	70,406	70,406	70,406
Announcement Date	7/2/21	7/12/22	8/30/23	7/11/24	7/4/25	7/3/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ELI LILLY AND COMPANY	33.27x	12.06x	24.51x	0.59%	1,043B
JOHNSON & JOHNSON	29.94x	6.66x	18.64x	2%	649B
ABBVIE INC.	33.54x	7.85x	16.21x	2.59%	469B
ROCHE HOLDING AG	19.72x	4.82x	11.95x	2.75%	355B
NOVARTIS AG	20.01x	5.21x	12.94x	3.07%	270B
ASTRAZENECA PLC	21.55x	4.46x	12.7x	1.98%	262B
AMGEN INC.	26.04x	6.76x	12.04x	2.46%	222B
GILEAD SCIENCES, INC.	-46.18x	6.71x	26.22x	2.16%	189B
NOVO NORDISK A/S	11.59x	4.21x	8.76x	4.34%	175B
Average	16.61x	6.53x	16.00x	2.44%	403.67B
Weighted average by Cap.	23.93x	7.81x	18.02x	1.97%