Valuation Tsakos Energy Navigation Limited
Stocks
TEN
BMG9108L1735
Oil & Gas Transportation Services
|
Market Closed -
NYSE
16:00:02 2026-10-21 EDT
|
5-day change | 1st Jan Change | ||
| 52.38 USD | +3.87% |
|
-2.48% | +133.63% |
Company Valuation: Tsakos Energy Navigation Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 143.1 | 484.7 | 655.6 | 511.6 | 675.5 | 1,578 | - |
| Change | - | 238.81% | 35.26% | -21.96% | 32.02% | 133.63% | - |
| Enterprise Value (EV) 1 | 143.1 | 484.7 | 1,842 | 1,915 | 2,298 | 2,978 | 3,234 |
| Change | - | 238.81% | 280.04% | 3.95% | 20.03% | 29.59% | 8.57% |
| P/E | - | - | 2.46x | 3.45x | 5.04x | 3.83x | 7.4x |
| PBR | - | - | 0.41x | 0.3x | 0.37x | - | - |
| PEG | - | - | - | -0.1x | -0.4x | 0x | -0.2x |
| Capitalization / Revenue | 0.41x | 0.75x | 0.89x | 0.79x | 1x | 1.71x | 1.81x |
| EV / Revenue | 0.41x | 0.75x | 2.51x | 2.94x | 3.4x | 3.23x | 3.7x |
| EV / EBITDA | 1.24x | 1.22x | 3.76x | 4.79x | 5.52x | 4.35x | 4.62x |
| EV / EBIT | - | - | - | - | - | - | - |
| EV / FCF | 3.17x | - | 19x | -5.28x | 10.3x | 5.02x | -294x |
| FCF Yield | 31.5% | - | 5.26% | -18.9% | 9.75% | 19.9% | -0.34% |
| Dividend per Share 2 | 0.2 | 0.25 | 1 | 1.5 | 1.6 | 2.1 | 2.1 |
| Rate of return | 2.76% | 1.48% | 4.5% | 8.65% | 7.14% | 4.01% | 4.01% |
| EPS 2 | - | - | 9.04 | 5.03 | 4.45 | 13.68 | 7.08 |
| Distribution rate | - | - | 11.1% | 29.8% | 36% | 15.4% | 29.7% |
| Net sales 1 | 348 | 650.5 | 733.8 | 651.2 | 676.5 | 922.9 | 874.2 |
| EBITDA 1 | 115.4 | 395.7 | 490.4 | 399.6 | 416.3 | 684.7 | 699.9 |
| EBIT | -27.67 | 256.4 | 391.5 | 278.6 | 252.3 | - | - |
| Net income 1 | -150.6 | - | 266.7 | 148.3 | 132.3 | 410.7 | 214 |
| Net Debt 1 | - | - | 1,186 | 1,403 | 1,623 | 1,400 | 1,656 |
| Reference price 2 | 7.24 | 16.93 | 22.22 | 17.34 | 22.42 | 52.38 | 52.38 |
| Nbr of stocks (in thousands) | 19,760 | 28,630 | 29,506 | 29,506 | 30,128 | 30,127 | - |
| Announcement Date | 4/14/22 | 3/16/23 | 3/27/24 | 3/27/25 | 3/6/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 3.83x | 3.23x | 4.35x | 4.01% | 1.58B | |
| 24.16x | 3.27x | 13x | 5.76% | 107B | |
| 29.18x | 9.88x | 14.35x | 2.9% | 89.05B | |
| 12.15x | 1.78x | 10.21x | 6.12% | 79.02B | |
| 21.8x | 5.89x | 11.86x | 3.51% | 75.64B | |
| 11.6x | 1.12x | 7.16x | 6.79% | 69.31B | |
| 23.63x | 9.44x | 12.66x | 4.01% | 64.77B | |
| 26.1x | 4.39x | 13.97x | 1.69% | 63.39B | |
| 13.65x | 6.44x | 11.55x | 7.78% | 59.25B | |
| 36.35x | 3.52x | 9.6x | 0.81% | 58.7B | |
| Average | 20.25x | 4.90x | 10.87x | 4.34% | 66.76B | |
| Weighted average by Cap. | 22.06x | 5.06x | 11.73x | 4.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TEN Stock
- Valuation Tsakos Energy Navigation Limited
Select your edition
All financial news and data tailored to specific country editions
