Valuation Tsakos Energy Navigation Limited

Stocks

Real-time Estimate Cboe BZX 10:30:15 2026-09-14 EDT			5-day change	1st Jan Change
49.03 ^USD	+2.36%		+13.19%	+119.71%

09-10	Tsakos Energy Navigation Limited, Q2 2026 Earnings Call, Sep 10, 2026
09-10	Tsakos Energy Navigation Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	143.1	484.7	655.6	511.6	675.5	1,443	-
Change	-	238.81%	35.26%	-21.96%	32.02%	113.65%	-
Enterprise Value (EV) ¹	143.1	484.7	1,842	1,915	2,298	3,159	3,587
Change	-	238.81%	280.04%	3.95%	20.03%	37.45%	13.55%
P/E	-	-	2.46x	3.45x	5.04x	10.4x	16.3x
PBR	-	-	0.41x	0.3x	0.37x	0.74x	0.73x
PEG	-	-	-	-0.1x	-0.4x	3.09x	-0.5x
Capitalization / Revenue	0.41x	0.75x	0.89x	0.79x	1x	2.09x	2.01x
EV / Revenue	0.41x	0.75x	2.51x	2.94x	3.4x	4.57x	5x
EV / EBITDA	1.24x	1.22x	3.76x	4.79x	5.52x	7.5x	8.33x
EV / EBIT	-5.17x	1.89x	4.71x	6.87x	9.11x	12.8x	25.1x
EV / FCF	3.17x	-	19x	-5.28x	10.3x	-33.3x	-9.25x
FCF Yield	31.5%	-	5.26%	-18.9%	9.75%	-3.01%	-10.8%
Dividend per Share ²	0.2	0.25	1	1.5	1.6	1.4	0.2
Rate of return	2.76%	1.48%	4.5%	8.65%	7.14%	2.92%	0.42%
EPS ²	-	-	9.04	5.03	4.45	4.6	2.935
Distribution rate	-	-	11.1%	29.8%	36%	30.4%	6.81%
Net sales ¹	348	650.5	733.8	651.2	676.5	692	717.6
EBITDA ¹	115.4	395.7	490.4	399.6	416.3	421	430.5
EBIT ¹	-27.67	256.4	391.5	278.6	252.3	246	143
Net income ¹	-150.6	-	266.7	148.3	132.3	138	87.55
Net Debt ¹	-	-	1,186	1,403	1,623	1,716	2,144
Reference price ²	7.24	16.93	22.22	17.34	22.42	47.90	47.90
Nbr of stocks (in thousands)	19,760	28,630	29,506	29,506	30,128	30,128	-
Announcement Date	4/14/22	3/16/23	3/27/24	3/27/25	3/6/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TSAKOS ENERGY NAVIGATION LIMITED	10.41x	4.57x	7.5x	2.92%	1.44B
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD.	7.96x	3.49x	7.05x	6.53%	16.02B
FRONTLINE PLC	5.15x	4.95x	5.48x	17.71%	10.96B
INTERNATIONAL SEAWAYS, INC.	6.12x	4.21x	6.13x	13.41%	5.13B
SCORPIO TANKERS INC.	5.39x	1.92x	3.16x	2.18%	3.84B
BW LPG LIMITED	5.24x	3.29x	4.04x	15.63%	3.82B
DHT HOLDINGS, INC.	5.3x	4.74x	5.34x	16.92%	3.55B
NANJING TANKER CORPORATION	12.13x	-	-	3.23%	3.24B
OKEANIS ECO TANKERS CORP.	4.63x	4.37x	4.93x	19.27%	2.94B
DORIAN LPG LTD.	5.51x	3.49x	5.2x	7.37%	2.36B
Average	6.78x	3.89x	5.43x	10.52%	5.33B
Weighted average by Cap.	6.67x	3.92x	5.76x	10.96%