Company Valuation: Trane Technologies plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 47,990 38,712 55,501 83,113 86,301 106,085 - -
Change - -19.33% 43.37% 49.75% 3.84% 22.92% - -
Enterprise Value (EV) 1 50,673 42,328 59,186 86,293 89,153 108,248 107,335 103,902
Change - -16.47% 39.83% 45.8% 3.31% 21.42% -0.84% -3.2%
P/E 33.9x 22.2x 27.4x 32.5x 30x 32.3x 28x 24.2x
PBR 7.8x 6.48x 8.02x 11.3x 10.2x 11.1x 9.6x 8.1x
PEG - 0.8x 1.6x 1.2x 2.1x 2.2x 1.8x 1.5x
Capitalization / Revenue 3.39x 2.42x 3.14x 4.19x 4.05x 4.54x 4.17x 3.83x
EV / Revenue 3.58x 2.65x 3.35x 4.35x 4.18x 4.63x 4.22x 3.75x
EV / EBITDA 21.4x 15.7x 18.6x 22.4x 20.8x 22.6x 20x 17.2x
EV / EBIT 24.5x 17.8x 20.5x 24.7x 22.6x 24.5x 21.6x 18.4x
EV / FCF 37.1x 34.9x 28.3x 31.1x 31.7x 32.5x 29.7x 24.4x
FCF Yield 2.69% 2.86% 3.53% 3.22% 3.15% 3.08% 3.36% 4.09%
Dividend per Share 2 2.36 2.68 3 3.36 - 4.076 4.448 4.768
Rate of return 1.17% 1.59% 1.23% 0.91% - 0.85% 0.93% 0.99%
EPS 2 5.96 7.57 8.89 11.35 12.98 14.87 17.17 19.86
Distribution rate 39.6% 35.4% 33.7% 29.6% - 27.4% 25.9% 24%
Net sales 1 14,136 15,992 17,678 19,838 21,322 23,385 25,428 27,725
EBITDA 1 2,364 2,694 3,184 3,846 4,276 4,800 5,374 6,058
EBIT 1 2,069 2,379 2,888 3,487 3,945 4,412 4,964 5,644
Net income 1 1,444 1,756 2,024 2,568 2,919 3,310 3,776 4,373
Net Debt 1 2,683 3,616 3,684 3,180 2,852 2,163 1,250 -2,182
Reference price 2 202.03 168.09 243.90 369.35 389.20 479.90 479.90 479.90
Nbr of stocks (in thousands) 237,540 230,307 227,557 225,024 221,739 221,055 - -
Announcement Date 1/31/22 2/2/23 2/1/24 1/30/25 1/29/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
30.54x3.82x20.74x1.11% 87.81B
31.32x3.01x14.42x1.39% 56.99B
24.9x1.36x9.84x1.44% 42.85B
22.43x3.56x16x0.95% 19.18B
31.1x1.9x17.85x3.08% 15.12B
48.64x4.65x26.95x0.36% 9.19B
15.97x2.17x10.51x2.42% 8.2B
57.74x - - 0.42% 7.04B
22.75x2.01x11.96x1.35% 7.42B
Average 31.71x 2.81x 16.03x 1.39% 28.2B
Weighted average by Cap. 29.90x 2.99x 16.47x 1.34%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. TT Stock
  4. 2IS Stock
  5. Valuation Trane Technologies plc