Company Valuation: TotalEnergies SE

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 132,408 155,681 160,143 124,528 139,934 196,098 - -
Change - 17.58% 2.87% -22.24% 12.37% 40.14% - -
Enterprise Value (EV) 1 175,613 174,675 176,363 135,458 160,149 219,677 214,785 213,488
Change - -0.53% 0.97% -23.19% 18.23% 37.17% -2.23% -0.6%
P/E 8.57x 7.98x 7.85x 8.26x 11.3x 7.31x 8.09x 9.2x
PBR 1.18x 1.39x 1.37x 1.05x 1.22x 1.52x 1.41x 1.33x
PEG - 0.2x 0.8x -0.4x -0.8x 0x -0.83x -0.8x
Capitalization / Revenue 0.72x 0.59x 0.73x 0.64x 0.77x 0.91x 0.96x 0.98x
EV / Revenue 0.95x 0.66x 0.81x 0.69x 0.88x 1.01x 1.05x 1.07x
EV / EBITDA 4.53x 2.44x 3.53x 3.14x 3.95x 4.16x 4.45x 4.82x
EV / EBIT 7.2x 3.46x 5.49x 5.4x 7.64x 5.63x 6.41x 7.27x
EV / FCF 9.72x 5.51x 7.68x 8.5x 15.4x 10.4x 11.1x 12.2x
FCF Yield 10.3% 18.1% 13% 11.8% 6.49% 9.66% 9.03% 8.2%
Dividend per Share 2 3.033 4.088 3.239 3.341 4.034 4.082 4.239 4.437
Rate of return 5.98% 6.52% 4.76% 6.05% 6.18% 4.63% 4.8% 5.03%
EPS 2 5.92 7.85 8.67 6.69 5.78 12.07 10.9 9.588
Distribution rate 51.2% 52.1% 37.4% 49.9% 69.8% 33.8% 38.9% 46.3%
Net sales 1 184,634 263,310 218,945 195,610 182,344 216,578 204,615 200,232
EBITDA 1 38,740 71,578 50,030 43,143 40,555 52,829 48,318 44,303
EBIT 1 24,397 50,522 32,150 25,062 20,959 39,020 33,517 29,377
Net income 1 16,032 20,526 21,384 15,758 13,127 25,927 22,241 19,129
Net Debt 1 43,205 18,994 16,220 10,930 20,215 23,579 18,687 17,390
Reference price 2 50.76 62.68 68.09 55.25 65.27 88.23 88.23 88.23
Nbr of stocks (in thousands) 2,608,696 2,483,722 2,351,973 2,253,733 2,143,949 2,222,679 - -
Announcement Date 2/10/22 2/8/23 2/7/24 2/5/25 2/11/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.29x3.43x6.6x5.35% 1,656B
12.44x1.81x5.86x3.37% 416B
8.27x0.64x4.14x6.3% 307B
7.97x0.93x4.13x3.1% 287B
7.28x1.01x4.15x4.64% 195B
4.41x1.76x3.31x7.27% 155B
6.07x1.68x2.68x7.52% 151B
7.63x0.84x1.98x3.6% 104B
8.5x0.86x4.24x4.7% 82.27B
Average 8.43x 1.44x 4.12x 5.1% 372.58B
Weighted average by Cap. 10.89x 2.32x 5.40x 5.07%

Y-o-Y evolution of P/E

Valuation ratios - P/E - TotalEnergies SE

Historical PBR trend

Valuation ratios - PBR - TotalEnergies SE

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - TotalEnergies SE

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - TotalEnergies SE


Year-on-year evolution of the Yield

Valuation ratios - Yield - TotalEnergies SE
  1. Stock Market
  2. Stocks
  3. TTE Stock
  4. TTE Stock
  5. Valuation TotalEnergies SE