|
Real-time Estimate
Cboe BZX
13:29:02 2026-08-13 EDT
|
5-day change | 1st Jan Change | ||
| 0.8810 USD | +12.75% |
|
+18.92% | -80.49% |
| 07-28 | Rubico to Acquire SPV From Top Ships | MT |
| 07-24 | Rubico Signs LOI to Acquire Tanker-Owning SPV From Top Ships | MT |
Company Valuation: Top Ships Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 48.2 | 33.26 | 13.07 | 72.26 | 27.9 | 20.87 |
| Change | - | -30.99% | -60.69% | 452.69% | -61.4% | -25.2% |
| Enterprise Value (EV) 1 | 176.6 | 162 | 250.2 | 292.1 | 285.9 | 217.1 |
| Change | - | -8.25% | 54.42% | 16.77% | -2.14% | -24.06% |
| P/E | -0.99x | 6.16x | -0.42x | -1.26x | 5.54x | 6.76x |
| PBR | 0.4x | 0.36x | 0.12x | 0.52x | 0.19x | 0.23x |
| PEG | - | -0x | 0x | 0x | -0x | -0.2x |
| Capitalization / Revenue | 0.8x | 0.59x | 0.16x | 0.87x | 0.32x | 0.26x |
| EV / Revenue | 2.93x | 2.87x | 3.1x | 3.52x | 3.32x | 2.7x |
| EV / EBITDA | 6.18x | 6.85x | 5.46x | 6.78x | 6.93x | 5.63x |
| EV / EBIT | 11.5x | 10.2x | 7.69x | 10.2x | 10.2x | 8.26x |
| EV / FCF | -1.33x | -2.64x | -1.32x | 6.88x | -19.6x | 5.95x |
| FCF Yield | -75.1% | -37.9% | -75.6% | 14.5% | -5.11% | 16.8% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -293.7 | 32.51 | -36.34 | -12.44 | 1.088 | 0.6671 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 60.22 | 56.37 | 80.66 | 82.95 | 86.13 | 80.42 |
| EBITDA 1 | 28.57 | 23.64 | 45.83 | 43.08 | 41.24 | 38.55 |
| EBIT 1 | 15.36 | 15.96 | 32.54 | 28.73 | 27.9 | 26.28 |
| Net income 1 | -22.82 | 8.616 | 18.95 | 6.066 | 5.034 | 3.086 |
| Net Debt 1 | 128.4 | 128.8 | 237.1 | 219.9 | 258 | 196.2 |
| Reference price 2 | 290.4001 | 200.4001 | 15.2400 | 15.6200 | 6.0300 | 4.5105 |
| Nbr of stocks (in thousands) | 166 | 166 | 858 | 4,626 | 4,626 | 4,626 |
| Announcement Date | 4/23/21 | 4/15/22 | 4/3/23 | 3/29/24 | 4/14/25 | 4/1/26 |
1USD in Million2USD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 4.33M | |
| 7.87x | 1.23x | 4.15x | 8.5% | 14.4B | |
| 10.26x | 1.66x | 5.6x | 8.07% | 6.93B | |
| 46.67x | 17.6x | 25.32x | 1.96% | 5.2B | |
| 15.87x | - | - | - | 4.91B | |
| 9.24x | 2.81x | 7.62x | 10.53% | 3.62B | |
| 6.47x | 3.14x | 5.03x | 13.62% | 3.11B | |
| 7.86x | 0.84x | 2.56x | 2.72% | 3.05B | |
| 5.21x | - | -167.13x | 13.25% | 2.61B | |
| Average | 13.68x | 4.55x | -16.69x | 8.38% | 4.87B | |
| Weighted average by Cap. | 13.60x | 3.95x | -3.96x | 8.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TOPS Stock
- Valuation Top Ships Inc.
Select your edition
All financial news and data tailored to specific country editions
