Company Valuation: Tonix Pharmaceuticals Holding Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 177.4 22.42 23.62 61.64 193.6 58.49 - -
Change - -87.36% 5.35% 160.94% 214.02% -69.78% - -
Enterprise Value (EV) 177.4 22.42 23.62 61.64 193.6 58.49 58.49 58.49
Change - -87.36% 5.35% 160.94% 214.02% -69.78% 0% 0%
P/E -1.38x -0.12x -0.06x -0.19x -1.07x -0.28x -0.49x -0.89x
PBR - - - - - - - -
PEG - 0x 0x 0x 0x 0x 0x 0x
Capitalization / Revenue - - 3.04x 6.11x 14.8x 1.02x 0.52x 0.31x
EV / Revenue - - 0x 0x 0x 1.02x 0.52x 0.31x
EV / EBITDA - - - - - - - -
EV / EBIT -0x -0x -0x -0x -0x -0.32x -0.34x -0.47x
EV / FCF - - - - - -0.3x -0.31x -0.41x
FCF Yield - - - - - -333% -327% -245%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -166,400 -65,400 -21,920 -176.6 -14.57 -10.86 -6.178 -3.37
Distribution rate - - - - - - - -
Net sales 1 - - 7.768 10.09 13.11 57.51 112.8 185.8
EBITDA - - - - - - - -
EBIT 1 -92.31 -112.1 -118.4 -136.7 -125.7 -182.8 -172.9 -123.7
Net income 1 -92.29 -116.9 -116.7 -130 -124 -185.1 -164.5 -114.8
Net Debt - - - - - - - -
Reference price 2 228,928.000 7,796.000 1,289.600 32.980 15.620 3.010 3.010 3.010
Nbr of stocks (in thousands) 0.78 2.88 18.3 1,869 12,392 19,432 - -
Announcement Date 3/14/22 3/13/23 4/1/24 3/18/25 3/12/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-0.3x - - - 62.96M
41.92x14.14x29.98x0.48% 1,271B
41.5x6.96x19.58x1.88% 683B
37.54x8.61x17.78x2.34% 520B
21.85x5.3x13.27x2.47% 389B
104.3x5.95x25.36x2.31% 362B
24.13x5.85x14.24x2.72% 304B
24.18x4.84x13.59x1.81% 286B
24.11x7.4x13.59x2.16% 253B
-39.46x7.31x46.04x1.97% 208B
Average 27.98x 7.37x 21.49x 2.01% 428B
Weighted average by Cap. 37.31x 8.88x 22.52x 1.69%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Tonix Pharmaceuticals Holding Corp.

Historical PBR trend

Valuation ratios - PBR - Tonix Pharmaceuticals Holding Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Tonix Pharmaceuticals Holding Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Tonix Pharmaceuticals Holding Corp.

  1. Stock Market
  2. Stocks
  3. TNXP Stock
  4. Valuation Tonix Pharmaceuticals Holding Corp.