Valuation Tong Ren Tang Technologies Co. Ltd.

Stocks

Market Closed - Hong Kong S.E. Other stock markets 04:08:05 2026-08-10 EDT			5-day change	1st Jan Change
3.405 ^HKD	+1.19%		-3.27%	-22.79%

07-09	Tong Ren Tang Technologies Co. Ltd. Announces Executive Changes, Effective July 9, 2026	CI
06-29	Tong Ren Tang Chinese Medicine Enters Product Sales Contract with Tong Ren Tang Technologies	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,744	6,401	7,615	6,246	5,076	3,750	-	-
Change	-	-26.79%	18.96%	-17.97%	-18.74%	-26.11%	-	-
Enterprise Value (EV)	6,488	3,826	4,951	6,246	5,076	3,750	3,750	3,750
Change	-	-41.03%	29.41%	26.17%	-18.74%	-26.11%	0%	0%
P/E	17.1x	10.9x	12.9x	11.9x	12.8x	8.25x	7.32x	6.51x
PBR	1.46x	0.99x	1.11x	0.87x	0.69x	0.5x	0.48x	0.46x
PEG	-	0.7x	-	-1.1x	-0.5x	0.6x	0.6x	0.5x
Capitalization / Revenue	1.62x	1.07x	1.12x	0.86x	0.78x	0.54x	0.5x	0.46x
EV / Revenue	0x	0x	0x	0x	0x	0.54x	0.5x	0.46x
EV / EBITDA	0x	0x	0x	0x	0x	3.24x	2.92x	2.8x
EV / EBIT	0x	0x	0x	0x	0x	3.86x	3.44x	3.2x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.16	0.16	0.18	0.18	0.18	0.16	0.18	-
Rate of return	2.34%	3.2%	3.03%	3.69%	4.54%	5.46%	6.15%	-
EPS ²	0.4	0.46	0.46	0.41	0.31	0.355	0.4	0.45
Distribution rate	40%	34.8%	39.1%	43.9%	58.1%	45.1%	45%	-
Net sales ¹	5,400	5,992	6,773	7,260	6,484	6,982	7,563	8,224
EBITDA ¹	1,251	1,380	1,393	1,186	1,136	1,159	1,286	1,340
EBIT ¹	1,080	1,213	1,116	995.7	802.1	971.5	1,090	1,171
Net income ¹	507.2	582.9	590.2	521.8	396.3	454.5	513.5	580
Net Debt	-2,256	-2,575	-2,664	-	-	-	-	-
Reference price ²	6.827	4.998	5.946	4.877	3.963	2.928	2.928	2.928
Nbr of stocks (in thousands)	1,280,784	1,280,784	1,280,784	1,280,784	1,280,784	1,280,784	-	-
Announcement Date	3/18/22	3/22/23	3/22/24	3/28/25	3/27/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TONG REN TANG TECHNOLOGIES CO. LTD.	8.15x	-	-	5.53%	549M
YUNNAN BAIYAO GROUP CO.,LTD	16.01x	1.91x	12.91x	5.35%	13.42B
BEIJING TONGRENTANG CO., LTD	23.4x	1.51x	9.09x	2.72%	5.09B
DONG-E-E-JIAO CO., LTD.	17.3x	3.59x	11.14x	5.31%	5.05B
SHIJIAZHUANG YILING PHARMACEUTICAL CO., LTD.	18.88x	-	-	1.24%	4.21B
TASLY PHARMACEUTICAL GROUP CO., LTD	17.48x	2.47x	10.73x	2.86%	3.48B
HENAN LINGRUI PHARMACEUTICAL CO., LTD.	14.93x	2.95x	12.54x	5.4%	1.86B
Average	16.59x	2.49x	11.29x	4.06%	4.81B
Weighted average by Cap.	17.64x	2.27x	11.65x	4.18%