Valuation Tokyo Plast International Limited

Stocks

Market Closed - NSE India S.E. 06:05:10 2026-11-03 EST			5-day change	1st Jan Change
77.50 ^INR	+4.03%		+7.64%	-29.71%

07-31	Tokyo Plast International Limited Announces Resignation of Sonal Gandhi as Company Secretary and Compliance Officer, Effective July 31, 2026	CI
07-27	Tokyo Plast International Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	665.6	858	844.7	921.6	1,204	556.4
Change	-	28.91%	-1.55%	9.11%	30.62%	-53.78%
Enterprise Value (EV) ¹	813.9	1,038	982.3	1,100	1,463	987.1
Change	-	27.6%	-5.41%	12.01%	32.92%	-32.51%
P/E	551x	-554x	-678x	91.9x	91.8x	88.7x
PBR	1.16x	1.47x	1.43x	1.53x	1.96x	0.89x
PEG	-	2x	34.6x	-0x	3x	-1.7x
Capitalization / Revenue	1.06x	1.07x	1.12x	1.39x	1.66x	0.7x
EV / Revenue	1.29x	1.3x	1.3x	1.66x	2.02x	1.24x
EV / EBITDA	22.7x	40.4x	22.4x	26.2x	33.7x	14x
EV / EBIT	65.6x	431x	56x	59x	95.1x	24.8x
EV / FCF	-23.2x	-57.3x	30.6x	-20x	-16.5x	-4.77x
FCF Yield	-4.31%	-1.75%	3.27%	-5%	-6.07%	-21%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.1272	-0.1631	-0.1311	1.055	1.38	0.66
Distribution rate	-	-	-	-	-	-
Net sales ¹	628.9	799.3	755.3	663.7	724.7	793.1
EBITDA ¹	35.86	25.72	43.85	41.98	43.34	70.31
EBIT ¹	12.41	2.407	17.53	18.65	15.37	39.84
Net income ¹	1.208	-1.549	-1.246	10.03	13.14	6.304
Net Debt ¹	148.3	180.5	137.6	178.6	258.7	430.7
Reference price ²	70.05	90.30	88.90	97.00	126.70	58.56
Nbr of stocks (in thousands)	9,501	9,501	9,501	9,501	9,501	9,501
Announcement Date	8/11/21	9/6/22	9/4/23	9/5/24	9/8/25	9/7/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TOKYO PLAST INTERNATIONAL LIMITED	-	-	-	-	7.48M
AMCOR PLC	16.37x	1.48x	9.04x	5.3%	22.64B
BRAMBLES LIMITED	20.31x	3.18x	8.95x	3.02%	19.93B
BALL CORPORATION	19.5x	1.59x	10.91x	1.17%	18.02B
AVERY DENNISON CORPORATION	19.72x	1.86x	11.42x	2.12%	14.17B
CROWN HOLDINGS, INC.	16.8x	1.3x	8.63x	1.14%	13.16B
CCL INDUSTRIES INC.	19.54x	2.29x	10.88x	1.44%	12.19B
APTARGROUP, INC.	31.47x	2.48x	12.1x	1.35%	9.12B
STORA ENSO OYJ	26.53x	1.08x	7.81x	2.94%	8.33B
Average	21.28x	1.91x	9.97x	2.31%	13.06B
Weighted average by Cap.	20.19x	1.94x	9.89x	2.56%