Valuation Toenec Corporation

Stocks

Market Closed - Japan Exchange 02:30:00 2026-08-14 EDT			5-day change	1st Jan Change
2,102.00 ^JPY	-0.80%		+1.89%	+8.41%

07-29	Toenec Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
04-28	Toenec Raises Medium-Term Plan Targets on Strong Demand	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	61,395	63,748	107,523	89,844	184,459	196,464	-	-
Change	-	3.83%	68.67%	-16.44%	105.31%	6.51%	-	-
Enterprise Value (EV)	131,358	130,703	162,257	137,977	220,398	196,464	196,464	196,464
Change	-	-0.5%	24.14%	-14.96%	59.74%	-10.86%	0%	0%
P/E	7.41x	-11.5x	11.5x	8.37x	10.4x	10.1x	9.35x	9.05x
PBR	0.49x	0.54x	0.82x	0.66x	1.2x	-	-	-
PEG	-	0x	-0x	0.5x	0.2x	1.16x	1.21x	2.71x
Capitalization / Revenue	0.28x	0.27x	0.43x	0.33x	0.68x	0.7x	0.67x	0.65x
EV / Revenue	0x	0x	0x	0x	0x	0.7x	0.67x	0.65x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.86x	7.28x	7.02x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	27	19	40	50	76	76	78	80
Rate of return	4.11%	2.79%	3.48%	5.17%	3.82%	3.62%	3.71%	3.81%
EPS ²	88.65	-59.37	99.96	115.7	191.9	208.6	224.7	232.2
Distribution rate	30.5%	-32%	40%	43.2%	39.6%	36.4%	34.7%	34.5%
Net sales ¹	219,617	232,053	252,863	270,966	272,468	282,000	292,000	300,000
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	14,072	10,287	15,910	16,041	21,421	25,000	27,000	28,000
Net income ¹	8,283	-5,548	9,345	10,765	17,810	19,500	21,000	21,700
Net Debt	69,963	66,955	54,734	48,133	35,939	-	-	-
Reference price ²	657.00	682.00	1,150.00	968.00	1,987.00	2,102.00	2,102.00	2,102.00
Nbr of stocks (in thousands)	93,448	93,472	93,498	92,814	92,833	93,465	-	-
Announcement Date	4/28/22	4/28/23	4/26/24	4/28/25	4/28/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TOENEC CORPORATION	10.16x	-	-	3.59%	1.24B
QUANTA SERVICES, INC.	58.72x	2.68x	25.57x	0.07%	101B
VINCI	13.42x	1.13x	6.19x	4.36%	77.96B
COMFORT SYSTEMS USA, INC.	35.65x	4.49x	24.39x	0.19%	60.7B
LARSEN & TOUBRO LIMITED	27.25x	2.08x	20.46x	1.11%	58.67B
FERROVIAL N.V.	58.04x	4.6x	29.1x	1.55%	46.84B
HOCHTIEF AG	30.85x	0.76x	12.59x	2.01%	38.52B
EMCOR GROUP, INC.	25.37x	1.74x	16.03x	0.18%	36.67B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	25.67x	0.53x	8.31x	2.3%	35.13B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.52x	0.3x	5.99x	6.23%	27.2B
Average	28.97x	2.03x	16.51x	2.16%	48.41B
Weighted average by Cap.	34.34x	2.25x	17.89x	1.72%