Valuation Toenec Corporation

Stocks

Delayed Japan Exchange 02:30:00 2026-09-29 EDT			5-day change	1st Jan Change
2,153.00 ^JPY	-2.40%		-5.36%	+11.04%

07-29	Toenec Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
04-28	Toenec Raises Medium-Term Plan Targets on Strong Demand	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	61,395	63,748	107,523	89,844	184,459	209,082	-	-
Change	-	3.83%	68.67%	-16.44%	105.31%	13.35%	-	-
Enterprise Value (EV)	131,358	130,703	162,257	137,977	220,398	209,082	209,082	209,082
Change	-	-0.5%	24.14%	-14.96%	59.74%	-5.13%	0%	0%
P/E	7.41x	-11.5x	11.5x	8.37x	10.4x	10.7x	9.96x	9.63x
PBR	0.49x	0.54x	0.82x	0.66x	1.2x	-	-	-
PEG	-	0x	-0x	0.5x	0.2x	1.23x	1.29x	2.89x
Capitalization / Revenue	0.28x	0.27x	0.43x	0.33x	0.68x	0.74x	0.72x	0.7x
EV / Revenue	0x	0x	0x	0x	0x	0.74x	0.72x	0.7x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	8.36x	7.74x	7.47x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	27	19	40	50	76	76	78	80
Rate of return	4.11%	2.79%	3.48%	5.17%	3.82%	3.4%	3.49%	3.58%
EPS ²	88.65	-59.37	99.96	115.7	191.9	208.6	224.7	232.2
Distribution rate	30.5%	-32%	40%	43.2%	39.6%	36.4%	34.7%	34.5%
Net sales ¹	219,617	232,053	252,863	270,966	272,468	282,000	292,000	300,000
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	14,072	10,287	15,910	16,041	21,421	25,000	27,000	28,000
Net income ¹	8,283	-5,548	9,345	10,765	17,810	19,500	21,000	21,700
Net Debt	69,963	66,955	54,734	48,133	35,939	-	-	-
Reference price ²	657.00	682.00	1,150.00	968.00	1,987.00	2,237.00	2,237.00	2,237.00
Nbr of stocks (in thousands)	93,448	93,472	93,498	92,814	92,833	93,465	-	-
Announcement Date	4/28/22	4/28/23	4/26/24	4/28/25	4/28/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TOENEC CORPORATION	10.72x	-	-	3.4%	1.33B
QUANTA SERVICES, INC.	55.6x	2.57x	24.51x	0.07%	96.88B
VINCI	12.23x	1.05x	5.75x	4.78%	70.03B
COMFORT SYSTEMS USA, INC.	34.14x	4.29x	23.31x	0.2%	58.27B
LARSEN & TOUBRO LIMITED	25.33x	1.96x	19.28x	1.17%	54.03B
FERROVIAL N.V.	50.85x	4.05x	25.61x	1.91%	39.9B
HOCHTIEF AG	26.99x	0.68x	11.16x	2.29%	33.69B
EMCOR GROUP, INC.	23.37x	1.59x	14.71x	0.2%	33.77B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.59x	0.43x	6.83x	2.81%	29.14B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.87x	0.31x	5.93x	5.79%	25.97B
Average	26.57x	1.88x	15.23x	2.26%	44.3B
Weighted average by Cap.	31.82x	2.12x	16.81x	1.83%