Company Valuation: Toenec Corporation

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 61,395 63,748 107,523 89,844 184,459 154,699 - -
Change - 3.83% 68.67% -16.44% 105.31% -16.13% - -
Enterprise Value (EV) 131,358 130,703 162,257 137,977 220,398 154,699 154,699 154,699
Change - -0.5% 24.14% -14.96% 59.74% -29.81% 0% 0%
P/E 7.41x -11.5x 11.5x 8.37x 10.4x 7.93x 7.37x 7.13x
PBR 0.49x 0.54x 0.82x 0.66x 1.2x - - -
PEG - 0x -0x 0.5x 0.2x 0.91x 0.95x 2.14x
Capitalization / Revenue 0.28x 0.27x 0.43x 0.33x 0.68x 0.55x 0.53x 0.52x
EV / Revenue 0x 0x 0x 0x 0x 0.55x 0.53x 0.52x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 6.19x 5.73x 5.52x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 27 19 40 50 76 76 78 80
Rate of return 4.11% 2.79% 3.48% 5.17% 3.82% 4.59% 4.71% 4.83%
EPS 2 88.65 -59.37 99.96 115.7 191.9 208.6 224.7 232.2
Distribution rate 30.5% -32% 40% 43.2% 39.6% 36.4% 34.7% 34.5%
Net sales 1 219,617 232,053 252,863 270,966 272,468 282,000 292,000 300,000
EBITDA - - - - - - - -
EBIT 1 14,072 10,287 15,910 16,041 21,421 25,000 27,000 28,000
Net income 1 8,283 -5,548 9,345 10,765 17,810 19,500 21,000 21,700
Net Debt 69,963 66,955 54,734 48,133 35,939 - - -
Reference price 2 657.00 682.00 1,150.00 968.00 1,987.00 1,655.00 1,655.00 1,655.00
Nbr of stocks (in thousands) 93,448 93,472 93,498 92,814 92,833 93,474 - -
Announcement Date 4/28/22 4/28/23 4/26/24 4/28/25 4/28/26 - - -
1JPY in Million2JPY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
7.93x - - 4.59% 977M
42.09x2.07x19.46x0.08% 81.5B
12.37x1.05x5.8x4.71% 68.95B
27.33x2.07x20.92x1.08% 60.08B
54.67x4.3x26.89x1.84% 42.44B
20.08x2.41x13.41x0.33% 35.54B
25.22x0.63x10.34x2.46% 30.67B
5.94x0.37x7.08x4.76% 29.14B
17.65x1.22x11.04x0.25% 26.64B
20.68x0.39x6.14x2.94% 25.8B
Average 23.40x 1.61x 13.45x 2.3% 40.17B
Weighted average by Cap. 27.18x 1.76x 14.56x 1.96%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Toenec Corporation

Historical PBR trend

Valuation ratios - PBR - Toenec Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Toenec Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Toenec Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Toenec Corporation
  1. Stock Market
  2. Stocks
  3. 1946 Stock
  4. Valuation Toenec Corporation