Valuation Toenec Corporation

Stocks

Market Closed - Japan Exchange 02:30:00 2026-10-19 EDT			5-day change	1st Jan Change
2,068.00 ^JPY	+0.10%		+0.19%	+6.65%

07-29	Toenec Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
04-28	Toenec Raises Medium-Term Plan Targets on Strong Demand	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	61,395	63,748	107,523	89,844	184,459	193,286	-	-
Change	-	3.83%	68.67%	-16.44%	105.31%	4.79%	-	-
Enterprise Value (EV)	131,358	130,703	162,257	137,977	220,398	193,286	193,286	193,286
Change	-	-0.5%	24.14%	-14.96%	59.74%	-12.3%	0%	0%
P/E	7.41x	-11.5x	11.5x	8.37x	10.4x	9.91x	9.2x	8.91x
PBR	0.49x	0.54x	0.82x	0.66x	1.2x	-	-	-
PEG	-	0x	-0x	0.5x	0.2x	1.14x	1.19x	2.67x
Capitalization / Revenue	0.28x	0.27x	0.43x	0.33x	0.68x	0.69x	0.66x	0.64x
EV / Revenue	0x	0x	0x	0x	0x	0.69x	0.66x	0.64x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.73x	7.16x	6.9x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	27	19	40	50	76	76	78	80
Rate of return	4.11%	2.79%	3.48%	5.17%	3.82%	3.68%	3.77%	3.87%
EPS ²	88.65	-59.37	99.96	115.7	191.9	208.6	224.7	232.2
Distribution rate	30.5%	-32%	40%	43.2%	39.6%	36.4%	34.7%	34.5%
Net sales ¹	219,617	232,053	252,863	270,966	272,468	282,000	292,000	300,000
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	14,072	10,287	15,910	16,041	21,421	25,000	27,000	28,000
Net income ¹	8,283	-5,548	9,345	10,765	17,810	19,500	21,000	21,700
Net Debt	69,963	66,955	54,734	48,133	35,939	-	-	-
Reference price ²	657.00	682.00	1,150.00	968.00	1,987.00	2,068.00	2,068.00	2,068.00
Nbr of stocks (in thousands)	93,448	93,472	93,498	92,814	92,833	93,465	-	-
Announcement Date	4/28/22	4/28/23	4/26/24	4/28/25	4/28/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TOENEC CORPORATION	9.9x	-	-	3.68%	1.22B
QUANTA SERVICES, INC.	54.55x	2.52x	24.05x	0.07%	95B
VINCI	11.88x	1.03x	5.64x	4.92%	67.36B
LARSEN & TOUBRO LIMITED	24.45x	1.91x	18.77x	1.19%	52.65B
COMFORT SYSTEMS USA, INC.	29.59x	3.7x	20.07x	0.23%	50.56B
FERROVIAL N.V.	46.09x	3.73x	23.54x	2.1%	35.86B
EMCOR GROUP, INC.	22x	1.51x	13.93x	0.21%	31.83B
HOCHTIEF AG	25.73x	0.64x	10.55x	2.42%	31.54B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.24x	0.32x	6.06x	5.38%	28.04B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.45x	0.4x	6.34x	2.87%	26.93B
Average	25.09x	1.75x	14.33x	2.31%	42.1B
Weighted average by Cap.	30.09x	1.95x	15.79x	1.91%