Valuation Thai Enger Holding

Stocks

End-of-day quote Thailand S.E. 2026-11-12			5-day change	1st Jan Change
0.4900 ^THB	-2.00%		+4.26%	+44.12%

11-06	Thai Enger Holding Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
08-07	Thai Enger Holding Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	795.8	1,095	814.2	446.2	312.8	156.4
Change	-	37.57%	-25.63%	-45.2%	-29.9%	-50%
Enterprise Value (EV) ¹	708.6	1,159	839.9	497.3	352.7	186.6
Change	-	63.55%	-27.52%	-40.79%	-29.08%	-47.08%
P/E	17.5x	35.1x	133x	114x	-6.56x	-2.23x
PBR	1.3x	1.82x	1.39x	0.76x	0.58x	0.33x
PEG	-	-1.1x	-1.7x	-3.1x	0x	-0x
Capitalization / Revenue	0.89x	1.52x	1.22x	0.47x	0.45x	0.25x
EV / Revenue	0.79x	1.61x	1.26x	0.52x	0.51x	0.3x
EV / EBITDA	9.63x	21.8x	34.9x	15x	-9.51x	-3.19x
EV / EBIT	11.5x	29.2x	74.8x	24.1x	-7.59x	-2.82x
EV / FCF	2.87x	-6.14x	14.7x	6.22x	17.1x	2.74x
FCF Yield	34.8%	-16.3%	6.79%	16.1%	5.86%	36.5%
Dividend per Share ²	0.09	0.055	-	-	-	-
Rate of return	5.2%	2.31%	-	-	-	-
EPS ²	0.0987	0.0678	0.0134	0.008505	-0.1037	-0.1525
Distribution rate	91.1%	81.2%	-	-	-	-
Net sales ¹	898.6	719.8	666	949.2	688.5	616.6
EBITDA ¹	73.58	53.19	24.05	33.2	-37.08	-58.54
EBIT ¹	61.63	39.64	11.24	20.62	-46.44	-66.28
Net income ¹	45.42	31.18	6.144	3.913	-47.68	-70.13
Net Debt ¹	-87.24	64.04	25.72	51.1	39.88	30.22
Reference price ²	1.7300	2.3800	1.7700	0.9700	0.6800	0.3400
Nbr of stocks (in thousands)	460,000	460,000	460,000	460,000	460,000	460,000
Announcement Date	2/28/21	2/22/22	2/21/23	2/20/24	2/21/25	2/20/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
THAI ENGER HOLDING	-	-	-	-	6.81M
QUANTA SERVICES, INC.	47.31x	2.31x	21.75x	0.07%	91.6B
VINCI	12.72x	1.07x	5.92x	4.58%	70.55B
LARSEN & TOUBRO LIMITED	28.01x	2.12x	21.36x	1.06%	61.72B
FERROVIAL N.V.	57.05x	4.43x	27.69x	1.78%	43.8B
COMFORT SYSTEMS USA, INC.	22.92x	2.78x	15.44x	0.29%	40.57B
HOCHTIEF AG	25.8x	0.64x	10.58x	2.4%	31.22B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.75x	0.37x	7.02x	4.91%	28.22B
EMCOR GROUP, INC.	19.32x	1.34x	12.23x	0.23%	29.19B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	22.09x	0.41x	6.58x	2.75%	27.43B
Average	26.77x	1.72x	14.28x	2.01%	42B
Weighted average by Cap.	29.52x	1.90x	15.63x	1.84%