Valuation TGS ASA OTC Markets

Stocks

Delayed OTC Markets Other stock markets 10:04:27 2026-07-02 EDT			5-day change	1st Jan Change
12.86 ^USD	-7.48%		-9.24%	+37.39%

06-18	TGS and SLB Announce Pelotas Sul Phase 1 Multi-Client 3D Seismic Survey in Pelotas Basin Offshore Brazil	CI
06-18	TGS Launches Multi-client 3D Seismic Survey in Brazil's Pelotas Basin	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,115	1,668	1,706	1,956	1,794	2,531	-	-
Change	-	49.61%	2.3%	14.68%	-8.3%	41.07%	-	-
Enterprise Value (EV) ¹	932.4	1,479	1,595	2,445	2,221	3,027	2,977	2,901
Change	-	58.65%	7.8%	53.36%	-9.17%	36.3%	-1.65%	-2.56%
P/E	-20.9x	18.4x	76.7x	19.2x	101x	15.4x	11.5x	10.5x
PBR	1x	1.34x	1.34x	0.94x	0.91x	1.29x	1.25x	1.23x
PEG	-	-0x	-1x	0x	-1.2x	0x	0.3x	1.06x
Capitalization / Revenue	3.61x	2.33x	2.15x	1.48x	1.17x	1.73x	1.58x	1.51x
EV / Revenue	3.02x	2.06x	2.01x	1.86x	1.45x	2.07x	1.86x	1.73x
EV / EBITDA	4.76x	2.75x	4.15x	3.52x	2.48x	3.3x	2.92x	2.71x
EV / EBIT	-5.77x	11.3x	29.9x	12.5x	12.2x	10.9x	8.72x	7.46x
EV / FCF	6.28x	21x	10.2x	10.7x	5.69x	20.4x	11.5x	8.04x
FCF Yield	15.9%	4.76%	9.83%	9.36%	17.6%	4.9%	8.73%	12.4%
Dividend per Share ²	0.56	0.56	0.56	0.56	0.62	0.6136	0.7486	0.96
Rate of return	5.83%	4.18%	4.3%	5.62%	6.79%	4.76%	5.81%	7.45%
EPS ²	-0.46	0.73	0.17	0.52	0.09	0.8354	1.115	1.225
Distribution rate	-122%	76.7%	329%	108%	689%	73.4%	67.1%	78.3%
Net sales ¹	308.9	716.6	794.3	1,318	1,527	1,460	1,604	1,679
EBITDA ¹	196	538.9	383.9	694.2	896.2	917.3	1,020	1,070
EBIT ¹	-161.6	130.7	53.3	195.5	182.4	277.1	341.4	389
Net income ¹	-54.11	86.67	21.65	94.22	18.3	165	220	241.9
Net Debt ¹	-182.3	-188.5	-111.5	488.9	427	496.4	446.6	370.2
Reference price ²	9.60	13.40	13.04	9.97	9.13	12.88	12.88	12.88
Nbr of stocks (in thousands)	116,107	124,469	130,862	196,213	196,459	196,503	-	-
Announcement Date	2/10/22	2/9/23	2/15/24	2/20/25	2/12/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SUBSEA 7 S.A.	15x	1.25x	5.49x	6.2%	10.13B
TECHNIP ENERGIES N.V.	14.81x	0.37x	4.34x	2.96%	6.69B
LIBERTY ENERGY INC.	60.11x	1.2x	9.07x	1.48%	3.88B
SELECT WATER SOLUTIONS, INC.	46.13x	1.55x	7.32x	1.62%	2.24B
AKER SOLUTIONS ASA	7.57x	0.44x	5.11x	6.36%	2.18B
FLOWCO HOLDINGS INC.	14.99x	1.21x	3.01x	1.82%	867M
BW OFFSHORE LIMITED	5.15x	0.81x	1.32x	5.63%	804M
BUMI ARMADA	6.13x	1.83x	4.18x	2.99%	487M
DAYANG ENTERPRISE HOLDINGS	10.2x	1.37x	3.35x	7.93%	463M
Average	20.01x	1.12x	4.80x	4.11%	3.08B
Weighted average by Cap.	22.68x	0.99x	5.58x	4.22%