Valuation TGS ASA OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 12:05:52 2026-06-11 EDT			5-day change	1st Jan Change
16.06 ^USD	+3.11%		+1.67%	+71.63%

06-12	TGS to Provide Monitoring System for Scatec's South African Solar Project	MT
06-11	TGS ASA Receives Streamer 3D Contract in Africa and Middle East Region	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,115	1,668	1,706	1,956	1,794	3,098	-	-
Change	-	49.61%	2.3%	14.68%	-8.3%	72.66%	-	-
Enterprise Value (EV) ¹	932.4	1,479	1,595	2,445	2,221	3,599	3,544	3,468
Change	-	58.65%	7.8%	53.36%	-9.17%	62.03%	-1.52%	-2.16%
P/E Ratio	-20.9x	18.4x	76.7x	19.2x	101x	19.1x	14.1x	12.8x
PBR	1x	1.34x	1.34x	0.94x	0.91x	1.58x	1.54x	1.51x
PEG	-	-0x	-1x	0x	-1.2x	0x	0.4x	1.3x
Capitalization / Revenue	3.61x	2.33x	2.15x	1.48x	1.17x	2.12x	1.93x	1.84x
EV / Revenue	3.02x	2.06x	2.01x	1.86x	1.45x	2.47x	2.21x	2.06x
EV / EBITDA	4.76x	2.75x	4.15x	3.52x	2.48x	3.92x	3.47x	3.24x
EV / EBIT	-5.77x	11.3x	29.9x	12.5x	12.2x	13.1x	10.4x	8.91x
EV / FCF	6.28x	21x	10.2x	10.7x	5.69x	25.4x	13.2x	9.6x
FCF Yield	15.9%	4.76%	9.83%	9.36%	17.6%	3.94%	7.58%	10.4%
Dividend per Share ²	0.56	0.56	0.56	0.56	0.62	0.6136	0.7486	0.96
Rate of return	5.83%	4.18%	4.3%	5.62%	6.79%	3.89%	4.75%	6.09%
EPS ²	-0.46	0.73	0.17	0.52	0.09	0.8271	1.117	1.227
Distribution rate	-122%	76.7%	329%	108%	689%	74.2%	67%	78.2%
Net sales ¹	308.9	716.6	794.3	1,318	1,527	1,459	1,604	1,680
EBITDA ¹	196	538.9	383.9	694.2	896.2	917.3	1,020	1,070
EBIT ¹	-161.6	130.7	53.3	195.5	182.4	274.8	341.5	389.1
Net income ¹	-54.11	86.67	21.65	94.22	18.3	163.2	220	242.1
Net Debt ¹	-182.3	-188.5	-111.5	488.9	427	501.1	446.3	369.9
Reference price ²	9.60	13.40	13.04	9.97	9.13	15.76	15.76	15.76
Nbr of stocks (in thousands)	116,107	124,469	130,862	196,213	196,459	196,503	-	-
Announcement Date	2/10/22	2/9/23	2/15/24	2/20/25	2/12/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SUBSEA 7 S.A.	15.83x	1.32x	5.83x	5.89%	10.69B
TECHNIP ENERGIES N.V.	15.21x	0.39x	4.58x	2.88%	6.92B
LIBERTY ENERGY INC.	71.73x	1.37x	10.26x	1.27%	4.57B
SELECT WATER SOLUTIONS, INC.	47.36x	1.59x	7.51x	1.58%	2.3B
AKER SOLUTIONS ASA	7.87x	0.43x	5.06x	7.15%	2.29B
FLOWCO HOLDINGS INC.	16.62x	1.34x	3.31x	1.53%	992M
BW OFFSHORE LIMITED	5.85x	0.96x	1.56x	4.96%	913M
SOLSTAD OFFSHORE ASA	4.76x	2.7x	7.85x	4.68%	558M
DAYANG ENTERPRISE HOLDINGS	11.58x	-	-	7.24%	501M
Average	21.87x	1.26x	5.75x	4.13%	3.3B
Weighted average by Cap.	25.55x	1.08x	6.12x	4.07%