Valuation TFF Group

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-07-31 EDT			5-day change	1st Jan Change
15.10 ^EUR	-2.20%		-1.95%	-23.35%

07-09	TFF Group Reports Earnings Results for the Full Year Ended April 30, 2026	CI
04-01	Atos, JCDecaux, Kering/L'Oréal, Legrand, Nanobiotix... stocks to watch today in Paris

Data adjusted to current consolidation scope

Fiscal Period: April	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	633.1	641.7	895.4	925.7	453.1	327.4	-	-
Change	-	1.37%	39.53%	3.39%	-51.05%	-27.75%	-	-
Enterprise Value (EV) ¹	771.1	778.6	1,080	1,192	767.1	630.8	553.9	509.2
Change	-	0.98%	38.65%	10.45%	-35.66%	-17.77%	-7.94%	-8.07%
P/E	31.7x	17.9x	16.9x	16.4x	14.7x	19.1x	30.4x	18.4x
PBR	1.72x	1.57x	2.02x	1.89x	0.93x	0.65x	0.67x	0.65x
PEG	-	0.2x	0.4x	2.5x	-0.3x	-0.4x	-0.8x	0.3x
Capitalization / Revenue	2.43x	2.12x	2.04x	1.9x	1.07x	1.1x	1.18x	1.09x
EV / Revenue	2.96x	2.57x	2.45x	2.45x	1.8x	2.02x	1.99x	1.69x
EV / EBITDA	16.1x	15.6x	11.6x	11.1x	9.47x	13.1x	13.1x	9.9x
EV / EBIT	20.9x	20.3x	13.6x	13x	12.7x	22.2x	22.9x	15.6x
EV / FCF	18.5x	46.9x	-37x	-21.4x	-43.8x	10.7x	8.38x	12.7x
FCF Yield	5.4%	2.13%	-2.7%	-4.67%	-2.29%	9.37%	11.9%	7.9%
Dividend per Share ²	0.35	0.4	0.4	0.6	0.5	0.4	0.2813	0.2987
Rate of return	1.2%	1.35%	0.97%	1.41%	2.39%	2.51%	1.86%	1.98%
EPS ²	0.92	1.65	2.44	2.6	1.42	0.7898	0.4965	0.8224
Distribution rate	38%	24.2%	16.4%	23.1%	35.2%	44.5%	56.7%	36.3%
Net sales ¹	260.9	302.6	439.8	486.6	425.4	312.7	277.8	300.7
EBITDA ¹	47.9	50.03	92.99	107.4	80.97	48.2	42.15	51.45
EBIT ¹	36.83	38.34	79.13	91.76	60.49	28.45	24.15	32.72
Net income ¹	20.04	35.86	52.82	56.45	30.71	8.804	11.4	18.42
Net Debt ¹	138	136.9	184.2	266.6	314	285.2	226.5	181.8
Reference price ²	29.20	29.60	41.30	42.70	20.90	15.10	15.10	15.10
Nbr of stocks (in thousands)	21,680	21,680	21,680	21,680	21,680	21,680	-	-
Announcement Date	7/12/21	7/13/22	7/12/23	7/8/24	7/9/25	7/9/26	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TFF GROUP	19.12x	1.85x	11.02x	2.33%	377M
BRAMBLES LIMITED	19.97x	3.01x	8.63x	3.2%	18.37B
Average	19.54x	2.43x	9.82x	2.76%	9.37B
Weighted average by Cap.	19.95x	2.99x	8.67x	3.18%