Valuation TFF Group

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-07-10 EDT			5-day change	1st Jan Change
15.44 ^EUR	-0.77%		-2.28%	-21.62%

07-09	TFF Group Reports Earnings Results for the Full Year Ended April 30, 2026	CI
04-01	Atos, JCDecaux, Kering/L'Oréal, Legrand, Nanobiotix... stocks to watch today in Paris

Data adjusted to current consolidation scope

Fiscal Period: April	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	633.1	641.7	895.4	925.7	453.1	334.7	-	-
Change	-	1.37%	39.53%	3.39%	-51.05%	-26.12%	-	-
Enterprise Value (EV) ¹	771.1	778.6	1,080	1,192	767.1	630.8	565.4	510.2
Change	-	0.98%	38.65%	10.45%	-35.66%	-17.77%	-7.16%	-9.78%
P/E	31.7x	17.9x	16.9x	16.4x	14.7x	19.5x	34.7x	20.3x
PBR	1.72x	1.57x	2.02x	1.89x	0.93x	0.67x	0.7x	0.63x
PEG	-	0.2x	0.4x	2.5x	-0.3x	-0.4x	-0.8x	0.3x
Capitalization / Revenue	2.43x	2.12x	2.04x	1.9x	1.07x	1.1x	1.21x	1.06x
EV / Revenue	2.96x	2.57x	2.45x	2.45x	1.8x	2.02x	2.05x	1.62x
EV / EBITDA	16.1x	15.6x	11.6x	11.1x	9.47x	13.1x	13.8x	9.1x
EV / EBIT	20.9x	20.3x	13.6x	13x	12.7x	22.2x	24.4x	13.7x
EV / FCF	18.5x	46.9x	-37x	-21.4x	-43.8x	10.7x	9.47x	11.5x
FCF Yield	5.4%	2.13%	-2.7%	-4.67%	-2.29%	9.37%	10.6%	8.69%
Dividend per Share ²	0.35	0.4	0.4	0.6	0.5	0.4	0.2022	0.3387
Rate of return	1.2%	1.35%	0.97%	1.41%	2.39%	2.51%	1.31%	2.19%
EPS ²	0.92	1.65	2.44	2.6	1.42	0.7898	0.4453	0.7605
Distribution rate	38%	24.2%	16.4%	23.1%	35.2%	44.5%	45.4%	44.5%
Net sales ¹	260.9	302.6	439.8	486.6	425.4	312.7	275.7	314.9
EBITDA ¹	47.9	50.03	92.99	107.4	80.97	48.2	40.87	56.05
EBIT ¹	36.83	38.34	79.13	91.76	60.49	28.45	23.2	37.32
Net income ¹	20.04	35.86	52.82	56.45	30.71	8.804	10.1	21.92
Net Debt ¹	138	136.9	184.2	266.6	314	285.2	230.7	175.4
Reference price ²	29.20	29.60	41.30	42.70	20.90	15.44	15.44	15.44
Nbr of stocks (in thousands)	21,680	21,680	21,680	21,680	21,680	21,680	-	-
Announcement Date	7/12/21	7/13/22	7/12/23	7/8/24	7/9/25	7/9/26	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TFF GROUP	19.55x	1.88x	11.15x	2.27%	383M
BRAMBLES LIMITED	18.95x	2.88x	8.25x	3.37%	17.48B
Average	19.25x	2.38x	9.70x	2.82%	8.93B
Weighted average by Cap.	18.96x	2.86x	8.31x	3.35%