|
Market Closed -
Xetra
11:35:48 2026-09-15 EDT
|
5-day change | 1st Jan Change | ||
| 312.40 EUR | -0.35% |
|
-0.84% | -20.61% |
| 07:02pm | How Trump's war on EVs derailed America's auto-factory revival | RE |
| 09-15 | NHTSA Presses Tesla On Cybercab Human Controls | MT |
Company Valuation: Tesla, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,063,564 | 388,972 | 789,898 | 1,296,350 | 1,495,687 | 1,408,330 | - | - |
| Change | - | -63.43% | 103.07% | 64.12% | 15.38% | -5.84% | - | - |
| Enterprise Value (EV) 1 | 1,052,822 | 369,886 | 766,034 | 1,268,000 | 1,460,004 | 1,385,345 | 1,392,521 | 1,395,137 |
| Change | - | -64.87% | 107.1% | 65.53% | 15.14% | -5.11% | 0.52% | 0.19% |
| P/E | 216x | 34x | 57.8x | 198x | 416x | 332x | 237x | 163x |
| PBR | 36.2x | 9.56x | 13.8x | 19.4x | 19.3x | 13.7x | 12.7x | 11.5x |
| PEG | - | 0x | 3.1x | -3.8x | -8.8x | -724.36x | 5.9x | 3.6x |
| Capitalization / Revenue | 19.8x | 4.77x | 8.16x | 13.3x | 15.8x | 13.3x | 11.7x | 9.95x |
| EV / Revenue | 19.6x | 4.54x | 7.92x | 13x | 15.4x | 13x | 11.5x | 9.86x |
| EV / EBITDA | 91.1x | 19.3x | 46.1x | 76.2x | 100x | 93.8x | 74.5x | 55.7x |
| EV / EBIT | 161x | 27.1x | 86.2x | 179x | 335x | 341x | 222x | 145x |
| EV / FCF | 210x | 48.9x | 176x | 354x | 235x | -130x | -168x | -197x |
| FCF Yield | 0.48% | 2.05% | 0.57% | 0.28% | 0.43% | -0.77% | -0.59% | -0.51% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.633 | 3.62 | 4.3 | 2.04 | 1.08 | 1.075 | 1.504 | 2.181 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 53,823 | 81,462 | 96,773 | 97,690 | 94,827 | 106,185 | 120,825 | 141,518 |
| EBITDA 1 | 11,555 | 19,186 | 16,631 | 16,645 | 14,596 | 14,768 | 18,692 | 25,060 |
| EBIT 1 | 6,523 | 13,656 | 8,891 | 7,076 | 4,355 | 4,060 | 6,278 | 9,597 |
| Net income 1 | 5,519 | 12,556 | 14,997 | 7,091 | 3,794 | 3,747 | 5,363 | 7,904 |
| Net Debt 1 | -10,742 | -19,086 | -23,864 | -28,350 | -35,683 | -22,985 | -15,808 | -13,192 |
| Reference price 2 | 352.26 | 123.18 | 248.48 | 403.84 | 449.72 | 356.58 | 356.58 | 356.58 |
| Nbr of stocks (in thousands) | 3,019,258 | 3,157,752 | 3,178,921 | 3,210,060 | 3,325,819 | 3,949,547 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/24/24 | 1/29/25 | 1/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 333.91x | 13.14x | 95.01x | -.--% | 1,418B | |
| 16.3x | 0.84x | 5.75x | 1.32% | 106B | |
| -6.5x | 3.38x | -13.13x | -.--% | 22.96B | |
| 72.08x | 0.55x | 14.78x | 0.11% | 12.12B | |
| -27.5x | 0.22x | -81.97x | -.--% | 11.94B | |
| -20.28x | 0.62x | -40.13x | -.--% | 10.25B | |
| -24.61x | 0.35x | 5.67x | -.--% | 9.18B | |
| -2.04x | 2.9x | -7.65x | - | 7.32B | |
| 16.84x | 0.17x | 4.3x | -.--% | 6.69B | |
| Average | 39.80x | 2.46x | -1.93x | 0.18% | 178.29B | |
| Weighted average by Cap. | 296.14x | 11.74x | 83.40x | 0.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TSLA Stock
- TL0 Stock
- Valuation Tesla, Inc.
Select your edition
All financial news and data tailored to specific country editions
