|
Market Closed -
Swiss Exchange
11:30:53 2026-09-25 EDT
|
5-day change | 1st Jan Change | ||
| 312.45 CHF | -0.14% |
|
+3.55% | -84.38% |
| 05:24pm | Industrial Shares Among Top Gainers Amid Signs of Resilient Economy -- Industrials Roundup | DJ |
| 10:28am | Tesla Faces Challenges Scaling Optimus Robot Production | MT |
Company Valuation: Tesla, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,063,564 | 388,972 | 789,898 | 1,296,350 | 1,495,687 | 1,492,692 | - | - |
| Change | - | -63.43% | 103.07% | 64.12% | 15.38% | -0.2% | - | - |
| Enterprise Value (EV) 1 | 1,052,822 | 369,886 | 766,034 | 1,268,000 | 1,460,004 | 1,469,731 | 1,477,846 | 1,481,345 |
| Change | - | -64.87% | 107.1% | 65.53% | 15.14% | 0.67% | 0.55% | 0.24% |
| P/E | 216x | 34x | 57.8x | 198x | 416x | 349x | 250x | 172x |
| PBR | 36.2x | 9.56x | 13.8x | 19.4x | 19.3x | 14.3x | 13.1x | 11.8x |
| PEG | - | 0x | 3.1x | -3.8x | -8.8x | -292.87x | 6.3x | 3.8x |
| Capitalization / Revenue | 19.8x | 4.77x | 8.16x | 13.3x | 15.8x | 14x | 12.4x | 10.5x |
| EV / Revenue | 19.6x | 4.54x | 7.92x | 13x | 15.4x | 13.8x | 12.2x | 10.5x |
| EV / EBITDA | 91.1x | 19.3x | 46.1x | 76.2x | 100x | 99.7x | 79.9x | 59.8x |
| EV / EBIT | 161x | 27.1x | 86.2x | 179x | 335x | 369x | 238x | 156x |
| EV / FCF | 210x | 48.9x | 176x | 354x | 235x | -137x | -169x | -194x |
| FCF Yield | 0.48% | 2.05% | 0.57% | 0.28% | 0.43% | -0.73% | -0.59% | -0.52% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.633 | 3.62 | 4.3 | 2.04 | 1.08 | 1.067 | 1.49 | 2.16 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 53,823 | 81,462 | 96,773 | 97,690 | 94,827 | 106,277 | 120,798 | 141,540 |
| EBITDA 1 | 11,555 | 19,186 | 16,631 | 16,645 | 14,596 | 14,737 | 18,505 | 24,769 |
| EBIT 1 | 6,523 | 13,656 | 8,891 | 7,076 | 4,355 | 3,987 | 6,217 | 9,526 |
| Net income 1 | 5,519 | 12,556 | 14,997 | 7,091 | 3,794 | 3,723 | 5,319 | 7,836 |
| Net Debt 1 | -10,742 | -19,086 | -23,864 | -28,350 | -35,683 | -22,961 | -14,846 | -11,347 |
| Reference price 2 | 352.26 | 123.18 | 248.48 | 403.84 | 449.72 | 372.11 | 372.11 | 372.11 |
| Nbr of stocks (in thousands) | 3,019,258 | 3,157,752 | 3,178,921 | 3,210,060 | 3,325,819 | 3,949,547 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/24/24 | 1/29/25 | 1/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 352.4x | 13.83x | 99.9x | -.--% | 1,493B | |
| 16.24x | 0.9x | 6.21x | 1.52% | 105B | |
| -6.27x | 3.27x | -12.79x | -.--% | 22.14B | |
| 69.72x | 0.04x | 1.21x | 0.12% | 11.69B | |
| -20.82x | 0.19x | -25.73x | -.--% | 11.55B | |
| -19.35x | 0.59x | -38.2x | -.--% | 9.81B | |
| -26.96x | 0.34x | 5.8x | -.--% | 9.08B | |
| -1.94x | 2.93x | -6.81x | - | 7.32B | |
| 15.6x | 0.17x | 4.37x | -.--% | 6.45B | |
| Average | 42.07x | 2.48x | 3.77x | 0.2% | 186.21B | |
| Weighted average by Cap. | 314.95x | 12.44x | 88.83x | 0.1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TSLA Stock
- TSLA Stock
- Valuation Tesla, Inc.
Select your edition
All financial news and data tailored to specific country editions
