|
Real-time Estimate
Cboe BZX
16:38:40 2026-10-07 EDT
|
5-day change | 1st Jan Change | ||
| 377.54 USD | +6.20% |
|
+0.67% | -21.78% |
| 10:50am | Will Tesla and SpaceX operate their Terafab chip complex themselves? |  |
| 10:12am | Tesla, Inc. : UBS sticks Neutral | ZD |
Company Valuation: Tesla, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,063,564 | 388,972 | 789,898 | 1,296,350 | 1,495,687 | 1,503,514 | - | - |
| Change | - | -63.43% | 103.07% | 64.12% | 15.38% | 0.52% | - | - |
| Enterprise Value (EV) 1 | 1,052,822 | 369,886 | 766,034 | 1,268,000 | 1,460,004 | 1,480,278 | 1,488,589 | 1,492,043 |
| Change | - | -64.87% | 107.1% | 65.53% | 15.14% | 1.39% | 0.56% | 0.23% |
| P/E | 216x | 34x | 57.8x | 198x | 416x | 359x | 251x | 170x |
| PBR | 36.2x | 9.56x | 13.8x | 19.4x | 19.3x | 14.6x | 13.4x | 12.1x |
| PEG | - | 0x | 3.1x | -3.8x | -8.8x | -213.5x | 5.9x | 3.6x |
| Capitalization / Revenue | 19.8x | 4.77x | 8.16x | 13.3x | 15.8x | 14.1x | 12.4x | 10.6x |
| EV / Revenue | 19.6x | 4.54x | 7.92x | 13x | 15.4x | 13.9x | 12.3x | 10.5x |
| EV / EBITDA | 91.1x | 19.3x | 46.1x | 76.2x | 100x | 101x | 80.6x | 59.8x |
| EV / EBIT | 161x | 27.1x | 86.2x | 179x | 335x | 410x | 250x | 159x |
| EV / FCF | 210x | 48.9x | 176x | 354x | 235x | -137x | -151x | -192x |
| FCF Yield | 0.48% | 2.05% | 0.57% | 0.28% | 0.43% | -0.73% | -0.66% | -0.52% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.633 | 3.62 | 4.3 | 2.04 | 1.08 | 1.062 | 1.516 | 2.234 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 53,823 | 81,462 | 96,773 | 97,690 | 94,827 | 106,877 | 121,197 | 141,929 |
| EBITDA 1 | 11,555 | 19,186 | 16,631 | 16,645 | 14,596 | 14,704 | 18,475 | 24,964 |
| EBIT 1 | 6,523 | 13,656 | 8,891 | 7,076 | 4,355 | 3,614 | 5,946 | 9,410 |
| Net income 1 | 5,519 | 12,556 | 14,997 | 7,091 | 3,794 | 3,703 | 5,379 | 8,041 |
| Net Debt 1 | -10,742 | -19,086 | -23,864 | -28,350 | -35,683 | -23,236 | -14,925 | -11,471 |
| Reference price 2 | 352.26 | 123.18 | 248.48 | 403.84 | 449.72 | 380.68 | 380.68 | 380.68 |
| Nbr of stocks (in thousands) | 3,019,258 | 3,157,752 | 3,178,921 | 3,210,060 | 3,325,819 | 3,949,547 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/24/24 | 1/29/25 | 1/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 359.57x | 13.87x | 100.9x | -.--% | 1,504B | |
| 9.42x | 1.23x | 11.27x | 3.48% | 218B | |
| 15.29x | 0.82x | 5.58x | 1.63% | 102B | |
| 35.04x | 8.87x | 22.59x | 1.1% | 74.86B | |
| 7.68x | 0.34x | 2.79x | 0.88% | 71.96B | |
| 8.38x | 1.24x | 14.11x | 3.13% | 60.59B | |
| 11.94x | 0.27x | 3.42x | 4.91% | 48.97B | |
| 22.1x | 1.29x | 7.25x | 2.41% | 43.65B | |
| 7.69x | 0.06x | 0.59x | 7.51% | 42.23B | |
| Average | 53.01x | 3.11x | 18.72x | 2.78% | 240.71B | |
| Weighted average by Cap. | 253.78x | 10.17x | 72.93x | 0.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TSLA Stock
- TSLAUS Stock
- Valuation Tesla, Inc.
Select your edition
All financial news and data tailored to specific country editions
