|
End-of-day quote
Lima
2026-08-28
|
5-day change | 1st Jan Change | ||
| 358.00 USD | +1.85% |
|
-1.97% | -21.23% |
| 08-27 | China Requires Carmakers to File Recall Plans on Discovery of Defects | MT |
| 08-27 | SpaceX's Musk, OpenAI's Altman Among Speakers at G20 Tech Meeting | MT |
Company Valuation: Tesla, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,063,564 | 388,972 | 789,898 | 1,296,350 | 1,495,687 | 1,377,405 | - | - |
| Change | - | -63.43% | 103.07% | 64.12% | 15.38% | -7.91% | - | - |
| Enterprise Value (EV) 1 | 1,052,822 | 369,886 | 766,034 | 1,268,000 | 1,460,004 | 1,354,420 | 1,361,596 | 1,364,212 |
| Change | - | -64.87% | 107.1% | 65.53% | 15.14% | -7.23% | 0.53% | 0.19% |
| P/E | 216x | 34x | 57.8x | 198x | 416x | 324x | 225x | 154x |
| PBR | 36.2x | 9.56x | 13.8x | 19.4x | 19.3x | 13.5x | 12.5x | 11.2x |
| PEG | - | 0x | 3.1x | -3.8x | -8.8x | -706.91x | 5.1x | 3.4x |
| Capitalization / Revenue | 19.8x | 4.77x | 8.16x | 13.3x | 15.8x | 13x | 11.4x | 9.73x |
| EV / Revenue | 19.6x | 4.54x | 7.92x | 13x | 15.4x | 12.8x | 11.3x | 9.64x |
| EV / EBITDA | 91.1x | 19.3x | 46.1x | 76.2x | 100x | 92.3x | 74.4x | 54.5x |
| EV / EBIT | 161x | 27.1x | 86.2x | 179x | 335x | 316x | 213x | 142x |
| EV / FCF | 210x | 48.9x | 176x | 354x | 235x | -123x | -178x | -201x |
| FCF Yield | 0.48% | 2.05% | 0.57% | 0.28% | 0.43% | -0.81% | -0.56% | -0.5% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.633 | 3.62 | 4.3 | 2.04 | 1.08 | 1.075 | 1.551 | 2.261 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 53,823 | 81,462 | 96,773 | 97,690 | 94,827 | 106,035 | 120,769 | 141,568 |
| EBITDA 1 | 11,555 | 19,186 | 16,631 | 16,645 | 14,596 | 14,680 | 18,290 | 25,047 |
| EBIT 1 | 6,523 | 13,656 | 8,891 | 7,076 | 4,355 | 4,290 | 6,379 | 9,592 |
| Net income 1 | 5,519 | 12,556 | 14,997 | 7,091 | 3,794 | 3,839 | 5,587 | 8,172 |
| Net Debt 1 | -10,742 | -19,086 | -23,864 | -28,350 | -35,683 | -22,985 | -15,808 | -13,192 |
| Reference price 2 | 352.26 | 123.18 | 248.48 | 403.84 | 449.72 | 348.75 | 348.75 | 348.75 |
| Nbr of stocks (in thousands) | 3,019,258 | 3,157,752 | 3,178,921 | 3,210,060 | 3,325,819 | 3,949,547 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/24/24 | 1/29/25 | 1/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 324.4x | 12.77x | 92.26x | -.--% | 1,377B | |
| 19.45x | 0.83x | 5.81x | 0.79% | 117B | |
| -6.6x | 3.41x | -13.28x | -.--% | 23.27B | |
| 76.13x | 0.59x | 14.77x | 0.11% | 12.8B | |
| -34.48x | 0.26x | -121.65x | -.--% | 11.99B | |
| -21.59x | 0.68x | -41.26x | -.--% | 11.03B | |
| -37.79x | 0.39x | 6.25x | -.--% | 10.94B | |
| -2.01x | 2.88x | -7.6x | - | 7.21B | |
| 17.8x | 0.23x | 5.6x | -.--% | 7.05B | |
| Average | 37.26x | 2.45x | -6.57x | 0.11% | 175.44B | |
| Weighted average by Cap. | 284.35x | 11.28x | 79.66x | 0.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TSLA Stock
- TSLAUS Stock
- Valuation Tesla, Inc.
Select your edition
All financial news and data tailored to specific country editions
