Company Valuation: Temas Resources Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 51.22 13.05 3.484 4.016 1.599 7.911
Change - -74.51% -73.32% 15.27% -60.17% 394.59%
Enterprise Value (EV) 1 47.9 11.04 2.694 3.841 1.523 3.206
Change - -76.95% -75.6% 42.56% -60.35% 110.52%
P/E -18.5x -3.54x -0.74x -1.2x -0.8x -1.79x
PBR 4.56x 1.2x 0.49x 0.83x 0.31x 1.88x
PEG - -0.2x -0.21x 0x 0x -0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -28.8x -4.82x -0.66x -5.17x -1.32x -0.7x
EV / FCF 57.7x -43.3x -3.35x -18.7x -1.48x -0.97x
FCF Yield 1.73% -2.31% -29.9% -5.33% -67.7% -103%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.3984 -0.47 -0.4867 -0.2079 -0.0747 -0.112
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA - -2.239 -3.689 -0.3728 - -
EBIT 1 -1.666 -2.292 -4.059 -0.7428 -1.155 -4.548
Net income 1 -1.843 -3.578 -4.024 -2.233 -1.753 -5.916
Net Debt 1 -3.316 -2.011 -0.7895 -0.1748 -0.0766 -4.705
Reference price 2 7.3800 1.6650 0.3600 0.2500 0.0600 0.2000
Nbr of stocks (in thousands) 6,940 7,841 9,677 16,062 26,658 39,554
Announcement Date 4/28/21 4/22/22 4/25/23 4/26/24 4/28/25 2/13/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
16.53x3.97x7.13x3.52% 220B
11.44x2.85x6.18x5.14% 166B
14.77x4.24x7x3.22% 97.71B
12.86x0.4x6.44x3.23% 93.5B
26.37x6.4x16.98x-.--% 65.06B
54.81x3.11x7.63x2.34% 56.19B
15.47x3.14x6.23x0.59% 32.49B
13.2x4.25x6.52x4.49% 28.93B
12.98x4.65x8.22x3.94% 25.39B
Average 19.83x 3.67x 8.04x 2.94% 87.27B
Weighted average by Cap. 18.07x 3.48x 7.66x 3.34%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. TMAS Stock
  4. TMASF Stock
  5. Valuation Temas Resources Corp.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!