Financials Telnet Holding SA

Equities

TLNET

TN0007440019

IT Services & Consulting

End-of-day quote Tunis 18:00:00 2024-05-06 EDT 5-day change 1st Jan Change
5.75 TND +1.95% Intraday chart for Telnet Holding SA +10.79% -25.32%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 105.9 112.8 101.9 102.3 93.16 69.75 69.75 -
Enterprise Value (EV) 1 93.81 105 85.73 83.45 75.57 56.35 56.55 69.75
P/E ratio 11.3 x 25.8 x 14.3 x 11.3 x 11.6 x 8.33 x 8.1 x 7.57 x
Yield 8.02% 6.84% 2.98% 5.93% 7.16% 9.57% 9.57% 9.57%
Capitalization / Revenue 2.62 x 2.64 x 2.56 x 2.12 x 1.68 x 1.19 x 1.14 x 1.08 x
EV / Revenue 2.32 x 2.46 x 2.16 x 1.73 x 1.37 x 0.96 x 0.92 x 1.08 x
EV / EBITDA 12.4 x 12.5 x 10.4 x 6.58 x 7 x 5.32 x 5.09 x -
EV / FCF 1,177 x 29.1 x 8.64 x 14.8 x 16.2 x 21.2 x 8.53 x -
FCF Yield 0.08% 3.44% 11.6% 6.76% 6.16% 4.72% 11.7% -
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 12,131 12,131 12,131 12,131 12,131 12,131 12,131 -
Reference price 2 8.727 9.300 8.400 8.430 7.680 5.750 5.750 5.750
Announcement Date 19-05-23 20-06-25 21-05-25 22-05-10 23-05-04 - - -
1TND in Million2TND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 40.45 42.68 39.75 48.28 55.34 58.4 61.4 64.8
EBITDA 1 7.564 8.412 8.211 12.68 10.79 10.6 11.1 -
EBIT 1 5.462 7.109 7.181 11.23 9.489 9.17 9.69 -
Operating Margin 13.5% 16.66% 18.06% 23.27% 17.15% 15.7% 15.78% -
Earnings before Tax (EBT) - - - - - - - -
Net income 1 9.451 4.379 7.146 9.064 8.052 8.4 8.6 9.19
Net margin 23.36% 10.26% 17.97% 18.77% 14.55% 14.38% 14.01% 14.18%
EPS 2 0.7754 0.3600 0.5890 0.7472 0.6637 0.6900 0.7100 0.7600
Free Cash Flow 1 0.0797 3.612 9.917 5.642 4.655 2.66 6.63 -
FCF margin 0.2% 8.46% 24.95% 11.69% 8.41% 4.55% 10.8% -
FCF Conversion (EBITDA) 1.05% 42.94% 120.78% 44.5% 43.15% 25.09% 59.73% -
FCF Conversion (Net income) 0.84% 82.49% 138.79% 62.25% 57.82% 31.67% 77.09% -
Dividend per Share 2 0.7000 0.6360 0.2500 0.5000 0.5500 0.5500 0.5500 0.5500
Announcement Date 19-05-23 20-06-25 21-05-25 22-05-10 23-05-04 - - -
1TND in Million2TND
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - - - - - -
Net Cash position 1 12.1 7.81 16.2 18.8 17.6 13.4 13.2 -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 0.08 3.61 9.92 5.64 4.66 2.66 6.63 -
ROE (net income / shareholders' equity) 29.3% 14.1% 23.3% 26.1% 21.5% 21.9% 21.4% 21.6%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex 1 1.41 1.67 1.61 2.32 2.41 2.51 2.64 -
Capex / Sales 3.48% 3.91% 4.05% 4.81% 4.36% 4.3% 4.3% -
Announcement Date 19-05-23 20-06-25 21-05-25 22-05-10 23-05-04 - - -
1TND in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
5.75 TND
Average target price
9.33 TND
Spread / Average Target
+62.26%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. TLNET Stock
  4. Financials Telnet Holding SA
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW