Valuation Teck Resources Limited NYSE

Stocks

Real-time Estimate Cboe BZX Other stock markets 14:34:33 2026-07-31 EDT			5-day change	1st Jan Change
60.16 ^USD	-3.72%		-0.08%	+25.58%

07-30	Anglo American says CEO Wanblad to lead combined Anglo Teck group	RE
07-30	Shell Turns Refineries Up to 11 During Oil-Price Surge -- Commodities Roundup	DJ

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	19,440	26,218	29,128	29,823	32,082	42,938	-	-
Change	-	34.87%	11.1%	2.39%	7.57%	33.84%	-	-
Enterprise Value (EV) ¹	26,081	32,073	34,918	27,718	35,719	44,955	43,138	41,390
Change	-	22.97%	8.87%	-20.62%	28.86%	25.86%	-4.04%	-4.05%
P/E	6.86x	6.71x	12.1x	74.7x	23.2x	14.5x	16.8x	22.7x
PBR	0.85x	1.03x	1.07x	1.13x	1.28x	1.49x	1.38x	1.31x
PEG	-	0.2x	-0.3x	-0.9x	0x	0x	-1.2x	-0.9x
Capitalization / Revenue	1.44x	1.41x	1.94x	2.21x	2.98x	2.85x	2.9x	3.36x
EV / Revenue	1.93x	1.72x	2.33x	2.05x	3.32x	2.99x	2.92x	3.24x
EV / EBITDA	3.97x	3.35x	5.48x	5.35x	8.24x	5.94x	6.09x	7.06x
EV / EBIT	5.5x	4.78x	8.5x	16.9x	15.9x	7.79x	8.34x	10.4x
EV / FCF	1,043x	12.7x	-20.6x	179x	-61.3x	19.9x	16.9x	17.8x
FCF Yield	0.1%	7.85%	-4.86%	0.56%	-1.63%	5.03%	5.9%	5.63%
Dividend per Share ²	0.2	1	1	1	0.5	0.5467	0.5033	0.504
Rate of return	0.55%	1.95%	1.79%	1.72%	0.76%	0.62%	0.58%	0.58%
EPS ²	5.31	7.63	4.64	0.78	2.83	6.056	5.223	3.855
Distribution rate	3.77%	13.1%	21.6%	128%	17.7%	9.03%	9.64%	13.1%
Net sales ¹	13,481	18,628	15,011	13,505	10,756	15,058	14,794	12,794
EBITDA ¹	6,573	9,568	6,367	5,184	4,333	7,571	7,079	5,866
EBIT ¹	4,742	6,715	4,106	1,636	2,248	5,773	5,175	3,994
Net income ¹	2,868	4,089	2,435	406	1,401	2,957	2,544	1,895
Net Debt ¹	6,641	5,855	5,790	-2,105	3,637	2,017	199.7	-1,548
Reference price ²	36.43	51.17	56.01	58.28	65.71	87.53	87.53	87.53
Nbr of stocks (in thousands)	533,239	512,248	520,061	511,716	488,224	490,560	-	-
Announcement Date	2/23/22	2/21/23	2/22/24	2/20/25	2/19/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BHP GROUP LIMITED	19.27x	3.8x	6.79x	3.79%	211B
RIO TINTO PLC	11.91x	2.81x	6.12x	5.06%	164B
GRUPO MÉXICO, S.A.B. DE C.V.	14.89x	4.23x	7.01x	3.39%	95.55B
GLENCORE PLC	12.51x	0.42x	5.95x	2.86%	84.91B
SAUDI ARABIAN MINING COMPANY (MAADEN)	22.47x	6.03x	14.09x	-.--%	58.51B
ANGLO AMERICAN PLC	31.33x	2.96x	7.62x	1.22%	53.67B
FRESNILLO PLC	10.69x	3.62x	5.34x	5.71%	24.98B
HINDUSTAN ZINC LIMITED	12.15x	4.35x	7.73x	4.18%	23.67B
LUNDIN MINING CORPORATION	17.45x	4.53x	8.12x	0.31%	21.7B
Average	16.96x	3.64x	7.64x	2.94%	81.98B
Weighted average by Cap.	16.85x	3.39x	7.23x	3.4%