Company Valuation: Technodex Bhd.

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Market Cap 1 46.03 92.82 71.72 59.07 50.63 44.29
Change - 101.66% -22.73% -17.65% -14.29% -12.52%
Enterprise Value (EV) 1 57.52 87.42 67.73 54.48 53.13 44.65
Change - 51.97% -22.52% -19.57% -2.47% -15.96%
P/E -3.75x -18.1x -7.81x -7.47x -7.71x -12.8x
PBR 1.52x 2.77x 2.54x 2.9x 3.67x 3.63x
PEG - 0.3x -0.1x 0.5x 0.5x 0.3x
Capitalization / Revenue 0.84x 1.58x 2.06x 1.05x 1.24x 0.75x
EV / Revenue 1.05x 1.49x 1.94x 0.97x 1.31x 0.75x
EV / EBITDA -9.72x -20x -9.05x -8.63x -8.78x -16.1x
EV / EBIT -5.76x -12.4x -7.48x -7.29x -8.53x -15.2x
EV / FCF -6.65x -239x -18.5x 16.2x -10.1x 24.1x
FCF Yield -15% -0.42% -5.39% 6.18% -9.92% 4.15%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.016 -0.006368 -0.0109 -0.009367 -0.007778 -0.00391
Distribution rate - - - - - -
Net sales 1 54.78 58.81 34.86 56.11 40.69 59.15
EBITDA 1 -5.918 -4.375 -7.488 -6.311 -6.05 -2.781
EBIT 1 -9.983 -7.025 -9.051 -7.47 -6.229 -2.938
Net income 1 -9.975 -4.973 -8.971 -7.904 -6.563 -3.464
Net Debt 1 11.5 -5.395 -3.988 -4.588 2.505 0.3639
Reference price 2 0.0600 0.1150 0.0850 0.0700 0.0600 0.0500
Nbr of stocks (in thousands) 767,088 807,088 843,796 843,796 843,796 885,796
Announcement Date 10/30/20 10/29/21 10/31/22 10/31/23 10/30/24 10/31/25
1MYR in Million2MYR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 5.42M
25.22x4.05x14.08x2.68% 239B
23.95x5.01x12.28x0.69% 205B
17.66x2.01x10.33x2.68% 147B
-123.59x17.14x94.25x-.--% 115B
-523.76x37.2x152.79x-.--% 116B
16.35x2.95x11.37x4.92% 96.43B
23.33x6.05x14.86x2.4% 70.72B
25.59x2.13x13.49x1.22% 49.53B
15.09x2.2x9.35x5.16% 49.23B
Average -55.57x 8.75x 36.98x 2.2% 108.74B
Weighted average by Cap. -51.65x 8.73x 36.06x 1.96%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Technodex Bhd.

Historical PBR trend

Valuation ratios - PBR - Technodex Bhd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Technodex Bhd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Technodex Bhd.

  1. Stock Market
  2. Stocks
  3. 0132 Stock
  4. Valuation Technodex Bhd.