|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 43.50 GBX | +1.16% |
|
-4.40% | -11.59% |
| 06-26 | Stocks red, Wise profit down but revenue grows | AN |
| 06-26 | Earnings Flash (TIG.L) Team Internet Group plc Posts FY25 Loss $-0.2571 | MT |
Company Valuation: Team Internet Group plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 345.7 | 413.9 | 321.5 | 232 | 118.5 | 105 | - |
| Change | - | 19.74% | -22.33% | -27.82% | -48.93% | -11.42% | - |
| Enterprise Value (EV) 1 | 401.6 | 461 | 379.7 | 306.6 | 183.8 | 172.5 | 162.6 |
| Change | - | 14.79% | -17.62% | -19.25% | -40.07% | -6.12% | -5.77% |
| P/E | -120x | -240x | 18.4x | -17.4x | -2.57x | -530x | 68.7x |
| PBR | 3.66x | 2.98x | 2.66x | 3.22x | 3.67x | 2.79x | 2.01x |
| PEG | - | 5.4x | -0x | 0x | -0x | 5.3x | -0x |
| Capitalization / Revenue | 1.13x | 0.68x | 0.49x | 0.37x | 0.33x | 0.31x | 0.3x |
| EV / Revenue | 1.31x | 0.76x | 0.58x | 0.49x | 0.51x | 0.51x | 0.46x |
| EV / EBITDA | 11.6x | 6.44x | 5.02x | 4.31x | 5.78x | 5.04x | 4.44x |
| EV / EBIT | 12.6x | 6.67x | 5.19x | 4.46x | 6.18x | 5.43x | 4.76x |
| EV / FCF | 15.4x | 7.28x | 7.41x | 5.91x | 8.97x | 28.9x | 9.49x |
| FCF Yield | 6.48% | 13.7% | 13.5% | 16.9% | 11.1% | 3.45% | 10.5% |
| Dividend per Share 2 | - | 0.00832 | 0.02 | 0.01 | - | - | - |
| Rate of return | - | 0.53% | 1.6% | 1.06% | - | - | - |
| EPS 2 | -0.0116 | -0.00649 | 0.0678 | -0.054 | -0.1915 | -0.00082 | 0.00633 |
| Distribution rate | - | -128% | 29.5% | -18.5% | - | - | - |
| Net sales 1 | 306.1 | 605.6 | 657.1 | 621.4 | 359 | 335.4 | 354.4 |
| EBITDA 1 | 34.49 | 71.54 | 75.69 | 71.13 | 31.81 | 34.19 | 36.6 |
| EBIT 1 | 31.87 | 69.06 | 73.1 | 68.81 | 29.73 | 31.76 | 34.17 |
| Net income 1 | -2.641 | -1.728 | 19.08 | -13.7 | -46.56 | 0.4845 | 2.457 |
| Net Debt 1 | 55.91 | 47.07 | 58.25 | 74.61 | 65.26 | 67.54 | 57.6 |
| Reference price 2 | 1.4000 | 1.5600 | 1.2500 | 0.9410 | 0.4920 | 0.4350 | 0.4350 |
| Nbr of stocks (in thousands) | 246,904 | 265,319 | 257,188 | 246,582 | 240,846 | 241,287 | - |
| Announcement Date | 2/28/22 | 2/27/23 | 3/18/24 | 3/31/25 | 6/15/26 | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -530.49x | 0.51x | 5.04x | -.--% | 140M | |
| 14.82x | 4.03x | 9.42x | 1.39% | 505B | |
| 19.26x | 5.67x | 17.03x | -.--% | 285B | |
| 23.17x | 2.47x | 12.78x | -.--% | 143B | |
| 4.26x | 89.85x | 3.25x | 0.13% | 110B | |
| 32.47x | 3.94x | 25.96x | -.--% | 97.5B | |
| 10.4x | 7.65x | 87.65x | 0.66% | 89.5B | |
| 27.55x | 5.17x | 14.59x | -.--% | 83.12B | |
| 69.85x | 4.08x | 19.9x | -.--% | 77.44B | |
| 8.12x | 2.76x | 43.46x | 0.76% | 36.22B | |
| Average | -32.06x | 12.61x | 23.91x | 0.29% | 142.66B | |
| Weighted average by Cap. | 20.17x | 11.06x | 18.58x | 0.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TIG Stock
- Valuation Team Internet Group plc
Select your edition
All financial news and data tailored to specific country editions
